[UCHITEC] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1.91%
YoY- 13.05%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 175,550 143,668 149,600 137,317 127,067 117,546 102,031 9.45%
PBT 100,100 73,068 76,233 71,591 62,397 53,308 43,177 15.02%
Tax -456 -2,549 -2,786 -2,888 -1,624 -1,239 -1,149 -14.26%
NP 99,644 70,519 73,447 68,703 60,773 52,069 42,028 15.45%
-
NP to SH 99,644 70,519 73,447 68,703 60,773 52,069 42,028 15.45%
-
Tax Rate 0.46% 3.49% 3.65% 4.03% 2.60% 2.32% 2.66% -
Total Cost 75,906 73,149 76,153 68,614 66,294 65,477 60,003 3.99%
-
Net Worth 185,220 152,699 152,554 263,982 248,934 216,521 209,624 -2.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 76,360 71,794 62,639 109,385 53,628 41,692 37,062 12.79%
Div Payout % 76.63% 101.81% 85.29% 159.22% 88.24% 80.07% 88.19% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 185,220 152,699 152,554 263,982 248,934 216,521 209,624 -2.03%
NOSH 45,446 451,182 450,773 449,698 445,083 393,675 374,329 -29.60%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 56.76% 49.08% 49.10% 50.03% 47.83% 44.30% 41.19% -
ROE 53.80% 46.18% 48.14% 26.03% 24.41% 24.05% 20.05% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 38.86 31.99 33.34 30.69 29.10 29.86 27.26 6.08%
EPS 22.06 15.70 16.37 15.36 13.92 13.23 11.23 11.89%
DPS 17.00 16.00 14.00 24.45 12.28 10.59 10.00 9.23%
NAPS 0.41 0.34 0.34 0.59 0.57 0.55 0.56 -5.05%
Adjusted Per Share Value based on latest NOSH - 449,698
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 37.91 31.02 32.30 29.65 27.44 25.38 22.03 9.45%
EPS 21.52 15.23 15.86 14.83 13.12 11.24 9.07 15.47%
DPS 16.49 15.50 13.53 23.62 11.58 9.00 8.00 12.79%
NAPS 0.3999 0.3297 0.3294 0.57 0.5375 0.4675 0.4526 -2.04%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.05 2.57 2.88 2.73 1.85 1.53 1.58 -
P/RPS 7.85 8.03 8.64 8.90 6.36 5.12 5.80 5.16%
P/EPS 13.83 16.37 17.59 17.78 13.29 11.57 14.07 -0.28%
EY 7.23 6.11 5.68 5.62 7.52 8.64 7.11 0.27%
DY 5.57 6.23 4.86 8.96 6.64 6.92 6.33 -2.10%
P/NAPS 7.44 7.56 8.47 4.63 3.25 2.78 2.82 17.53%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 26/08/19 21/08/18 23/08/17 24/08/16 20/08/15 -
Price 3.16 2.77 2.78 3.32 2.10 1.66 1.46 -
P/RPS 8.13 8.66 8.34 10.82 7.22 5.56 5.36 7.18%
P/EPS 14.33 17.64 16.98 21.62 15.09 12.55 13.00 1.63%
EY 6.98 5.67 5.89 4.63 6.63 7.97 7.69 -1.60%
DY 5.38 5.78 5.04 7.36 5.85 6.38 6.85 -3.94%
P/NAPS 7.71 8.15 8.18 5.63 3.68 3.02 2.61 19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment