[UCHITEC] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 122.84%
YoY- 36.84%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 121,277 115,244 105,075 81,568 61,274 74,279 64,646 11.04%
PBT 79,624 83,210 61,085 43,923 28,472 34,449 30,758 17.16%
Tax -15,405 -17,037 -1,425 -326 -692 -1,240 -1,987 40.63%
NP 64,219 66,173 59,660 43,597 27,780 33,209 28,771 14.30%
-
NP to SH 64,219 66,173 59,660 43,597 27,780 33,209 28,771 14.30%
-
Tax Rate 19.35% 20.47% 2.33% 0.74% 2.43% 3.60% 6.46% -
Total Cost 57,058 49,071 45,415 37,971 33,494 41,070 35,875 8.03%
-
Net Worth 211,536 205,240 203,784 185,220 152,699 152,554 263,982 -3.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 29,890 36,487 - - - - - -
Div Payout % 46.55% 55.14% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 211,536 205,240 203,784 185,220 152,699 152,554 263,982 -3.62%
NOSH 462,921 458,250 455,038 45,446 451,182 450,773 449,698 0.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 52.95% 57.42% 56.78% 53.45% 45.34% 44.71% 44.51% -
ROE 30.36% 32.24% 29.28% 23.54% 18.19% 21.77% 10.90% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.37 25.27 23.20 18.06 13.64 16.55 14.45 10.53%
EPS 13.96 14.51 13.17 9.65 6.19 7.40 6.43 13.77%
DPS 6.50 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.45 0.41 0.34 0.34 0.59 -4.05%
Adjusted Per Share Value based on latest NOSH - 455,038
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.18 24.88 22.68 17.61 13.23 16.03 13.95 11.05%
EPS 13.86 14.28 12.88 9.41 6.00 7.17 6.21 14.30%
DPS 6.45 7.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4566 0.443 0.4399 0.3998 0.3296 0.3293 0.5698 -3.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.98 3.45 2.98 3.05 2.57 2.88 2.73 -
P/RPS 15.09 13.65 12.84 16.89 18.84 17.40 18.89 -3.67%
P/EPS 28.50 23.78 22.62 31.60 41.55 38.91 42.46 -6.42%
EY 3.51 4.21 4.42 3.16 2.41 2.57 2.36 6.83%
DY 1.63 2.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.65 7.67 6.62 7.44 7.56 8.47 4.63 10.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/08/23 25/08/22 25/08/21 26/08/20 26/08/19 21/08/18 -
Price 3.80 3.56 3.10 3.16 2.77 2.78 3.32 -
P/RPS 14.41 14.09 13.36 17.50 20.30 16.79 22.98 -7.47%
P/EPS 27.21 24.54 23.53 32.74 44.78 37.56 51.63 -10.11%
EY 3.67 4.08 4.25 3.05 2.23 2.66 1.94 11.19%
DY 1.71 2.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.26 7.91 6.89 7.71 8.15 8.18 5.63 6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment