[UCHITEC] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 5.48%
YoY- 26.27%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 36,816 38,954 35,570 32,862 26,709 30,735 26,199 5.82%
PBT 19,186 21,357 19,501 18,581 14,609 15,228 13,352 6.22%
Tax -614 -243 -180 -731 -473 -1,561 -1,381 -12.62%
NP 18,572 21,114 19,321 17,850 14,136 13,667 11,971 7.58%
-
NP to SH 18,572 21,114 19,321 17,850 14,136 13,667 11,971 7.58%
-
Tax Rate 3.20% 1.14% 0.92% 3.93% 3.24% 10.25% 10.34% -
Total Cost 18,244 17,840 16,249 15,012 12,573 17,068 14,228 4.22%
-
Net Worth 198,450 213,008 197,304 194,260 190,752 163,409 128,794 7.46%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - 47,648 23,209 142 - -
Div Payout % - - - 266.94% 164.19% 1.04% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 198,450 213,008 197,304 194,260 190,752 163,409 128,794 7.46%
NOSH 374,435 373,699 372,273 366,529 72,529 64,588 62,219 34.83%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 50.45% 54.20% 54.32% 54.32% 52.93% 44.47% 45.69% -
ROE 9.36% 9.91% 9.79% 9.19% 7.41% 8.36% 9.29% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 9.83 10.42 9.55 8.97 36.83 47.59 42.11 -21.51%
EPS 4.96 5.65 5.19 4.87 19.49 21.16 19.24 -20.20%
DPS 0.00 0.00 0.00 13.00 32.00 0.22 0.00 -
NAPS 0.53 0.57 0.53 0.53 2.63 2.53 2.07 -20.29%
Adjusted Per Share Value based on latest NOSH - 366,529
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 7.95 8.41 7.68 7.09 5.77 6.63 5.66 5.82%
EPS 4.01 4.56 4.17 3.85 3.05 2.95 2.58 7.61%
DPS 0.00 0.00 0.00 10.29 5.01 0.03 0.00 -
NAPS 0.4284 0.4598 0.4259 0.4193 0.4117 0.3527 0.278 7.46%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.85 3.16 3.20 2.65 2.04 1.84 1.49 -
P/RPS 18.82 30.31 33.49 29.56 5.54 3.87 3.54 32.07%
P/EPS 37.30 55.93 61.66 54.41 10.47 8.70 7.74 29.93%
EY 2.68 1.79 1.62 1.84 9.55 11.50 12.91 -23.03%
DY 0.00 0.00 0.00 4.91 15.69 0.12 0.00 -
P/NAPS 3.49 5.54 6.04 5.00 0.78 0.73 0.72 30.06%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 28/05/07 26/05/06 27/05/05 25/05/04 28/05/03 28/05/02 -
Price 2.28 3.24 3.22 2.85 1.85 1.95 1.45 -
P/RPS 23.19 31.08 33.70 31.79 5.02 4.10 3.44 37.40%
P/EPS 45.97 57.35 62.04 58.52 9.49 9.22 7.54 35.12%
EY 2.18 1.74 1.61 1.71 10.54 10.85 13.27 -25.97%
DY 0.00 0.00 0.00 4.56 17.30 0.11 0.00 -
P/NAPS 4.30 5.68 6.08 5.38 0.70 0.77 0.70 35.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment