[UCHITEC] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 5.92%
YoY- 12.59%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 154,737 156,581 134,592 121,505 116,633 119,383 99,413 7.64%
PBT 76,578 87,314 75,792 68,509 60,364 56,972 44,677 9.38%
Tax -892 -1,633 -743 -2,036 -1,324 -5,836 -3,860 -21.64%
NP 75,686 85,681 75,049 66,473 59,040 51,136 40,817 10.82%
-
NP to SH 75,686 85,681 75,049 66,473 59,040 51,136 40,817 10.82%
-
Tax Rate 1.16% 1.87% 0.98% 2.97% 2.19% 10.24% 8.64% -
Total Cost 79,051 70,900 59,543 55,032 57,593 68,247 58,596 5.11%
-
Net Worth 198,450 213,008 197,304 194,260 190,752 129,177 128,794 7.46%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 74,917 100,704 84,596 73,086 23,366 14,366 - -
Div Payout % 98.99% 117.53% 112.72% 109.95% 39.58% 28.09% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 198,450 213,008 197,304 194,260 190,752 129,177 128,794 7.46%
NOSH 374,435 373,699 372,273 366,529 72,529 64,588 62,219 34.83%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 48.91% 54.72% 55.76% 54.71% 50.62% 42.83% 41.06% -
ROE 38.14% 40.22% 38.04% 34.22% 30.95% 39.59% 31.69% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 41.33 41.90 36.15 33.15 160.81 184.84 159.78 -20.16%
EPS 20.21 22.93 20.16 18.14 81.40 79.17 65.60 -17.80%
DPS 20.00 27.00 23.00 20.00 32.22 22.24 0.00 -
NAPS 0.53 0.57 0.53 0.53 2.63 2.00 2.07 -20.29%
Adjusted Per Share Value based on latest NOSH - 366,529
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 33.41 33.81 29.06 26.24 25.18 25.78 21.47 7.64%
EPS 16.34 18.50 16.20 14.35 12.75 11.04 8.81 10.83%
DPS 16.18 21.74 18.27 15.78 5.05 3.10 0.00 -
NAPS 0.4285 0.4599 0.426 0.4195 0.4119 0.2789 0.2781 7.46%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.85 3.16 3.20 2.65 2.04 1.84 1.49 -
P/RPS 4.48 7.54 8.85 7.99 1.27 1.00 0.93 29.92%
P/EPS 9.15 13.78 15.87 14.61 2.51 2.32 2.27 26.12%
EY 10.93 7.26 6.30 6.84 39.90 43.03 44.03 -20.70%
DY 10.81 8.54 7.19 7.55 15.79 12.09 0.00 -
P/NAPS 3.49 5.54 6.04 5.00 0.78 0.92 0.72 30.06%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 28/05/07 26/05/06 27/05/05 25/05/04 28/05/03 28/05/02 -
Price 2.28 3.24 3.22 2.85 1.85 1.95 1.45 -
P/RPS 5.52 7.73 8.91 8.60 1.15 1.05 0.91 35.00%
P/EPS 11.28 14.13 15.97 15.71 2.27 2.46 2.21 31.18%
EY 8.87 7.08 6.26 6.36 44.00 40.60 45.24 -23.76%
DY 8.77 8.33 7.14 7.02 17.41 11.41 0.00 -
P/NAPS 4.30 5.68 6.08 5.38 0.70 0.98 0.70 35.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment