[INGRESS] QoQ Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 101.44%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 650,622 487,833 329,364 151,676 569,551 423,167 267,313 80.64%
PBT 19,576 15,121 7,005 1,527 -42,436 19,637 15,024 19.23%
Tax -1,032 -3,073 -1,411 -656 -800 -4,285 -2,782 -48.27%
NP 18,544 12,048 5,594 871 -43,236 15,352 12,242 31.79%
-
NP to SH 10,811 8,238 3,536 587 -40,808 9,663 8,437 17.92%
-
Tax Rate 5.27% 20.32% 20.14% 42.96% - 21.82% 18.52% -
Total Cost 632,078 475,785 323,770 150,805 612,787 407,815 255,071 82.81%
-
Net Worth 140,435 117,172 102,897 109,204 108,908 168,067 163,941 -9.77%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 140,435 117,172 102,897 109,204 108,908 168,067 163,941 -9.77%
NOSH 76,732 76,990 76,869 73,374 76,836 76,690 76,769 -0.03%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 2.85% 2.47% 1.70% 0.57% -7.59% 3.63% 4.58% -
ROE 7.70% 7.03% 3.44% 0.54% -37.47% 5.75% 5.15% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 847.91 633.63 428.47 206.71 741.25 551.79 348.20 80.70%
EPS 14.08 10.70 4.60 0.80 -53.10 12.60 10.99 17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8302 1.5219 1.3386 1.4883 1.4174 2.1915 2.1355 -9.74%
Adjusted Per Share Value based on latest NOSH - 73,374
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 770.91 578.03 390.26 179.72 674.85 501.40 316.74 80.64%
EPS 12.81 9.76 4.19 0.70 -48.35 11.45 10.00 17.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.664 1.3884 1.2192 1.2939 1.2904 1.9914 1.9425 -9.77%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.67 0.76 0.32 0.16 0.26 0.28 0.51 -
P/RPS 0.08 0.12 0.07 0.08 0.04 0.05 0.15 -34.15%
P/EPS 4.76 7.10 6.96 20.00 -0.49 2.22 4.64 1.71%
EY 21.03 14.08 14.37 5.00 -204.27 45.00 21.55 -1.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.24 0.11 0.18 0.13 0.24 33.34%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 24/03/10 15/12/09 04/09/09 30/06/09 30/03/09 24/12/08 25/09/08 -
Price 0.62 0.65 0.34 0.19 0.22 0.23 0.40 -
P/RPS 0.07 0.10 0.08 0.09 0.03 0.04 0.11 -25.95%
P/EPS 4.40 6.07 7.39 23.75 -0.41 1.83 3.64 13.43%
EY 22.72 16.46 13.53 4.21 -241.41 54.78 27.47 -11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.25 0.13 0.16 0.10 0.19 47.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment