[TOPGLOV] QoQ Quarter Result on 31-May-2002 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 4.7%
YoY- 19.16%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 57,427 55,132 52,068 43,773 42,660 42,554 38,895 29.75%
PBT 6,280 5,930 5,384 5,076 4,758 4,928 4,485 25.23%
Tax -653 -858 -1,142 -312 -208 -448 -545 12.84%
NP 5,627 5,072 4,242 4,764 4,550 4,480 3,940 26.90%
-
NP to SH 5,627 5,072 4,242 4,764 4,550 4,480 3,940 26.90%
-
Tax Rate 10.40% 14.47% 21.21% 6.15% 4.37% 9.09% 12.15% -
Total Cost 51,800 50,060 47,826 39,009 38,110 38,074 34,955 30.07%
-
Net Worth 117,088 114,471 109,226 106,861 102,159 97,639 93,146 16.52%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 117,088 114,471 109,226 106,861 102,159 97,639 93,146 16.52%
NOSH 64,976 65,025 64,961 64,993 49,999 49,999 49,987 19.16%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 9.80% 9.20% 8.15% 10.88% 10.67% 10.53% 10.13% -
ROE 4.81% 4.43% 3.88% 4.46% 4.45% 4.59% 4.23% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 88.38 84.79 80.15 67.35 85.32 85.11 77.81 8.88%
EPS 8.66 7.80 6.53 7.33 9.10 8.96 7.15 13.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.802 1.7604 1.6814 1.6442 2.0432 1.9528 1.8634 -2.21%
Adjusted Per Share Value based on latest NOSH - 64,993
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 0.70 0.67 0.63 0.53 0.52 0.52 0.47 30.51%
EPS 0.07 0.06 0.05 0.06 0.06 0.05 0.05 25.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.0139 0.0133 0.013 0.0124 0.0119 0.0113 17.04%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.09 1.15 1.11 1.10 1.37 1.39 0.90 -
P/RPS 1.23 1.36 1.38 1.63 1.61 1.63 1.16 3.99%
P/EPS 12.59 14.74 17.00 15.01 15.05 15.51 11.42 6.73%
EY 7.94 6.78 5.88 6.66 6.64 6.45 8.76 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.66 0.67 0.67 0.71 0.48 16.08%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 07/04/03 06/01/03 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 -
Price 0.82 1.14 1.06 1.11 1.14 1.37 0.94 -
P/RPS 0.93 1.34 1.32 1.65 1.34 1.61 1.21 -16.13%
P/EPS 9.47 14.62 16.23 15.14 12.53 15.29 11.93 -14.30%
EY 10.56 6.84 6.16 6.60 7.98 6.54 8.39 16.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.63 0.68 0.56 0.70 0.50 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment