[TOPGLOV] QoQ Cumulative Quarter Result on 31-May-2002 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 52.76%
YoY- 15.32%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 112,559 55,132 181,055 128,987 85,214 42,554 138,862 -13.09%
PBT 12,210 5,930 20,146 14,762 9,686 4,928 17,217 -20.52%
Tax -1,511 -858 -2,110 -968 -656 -448 -1,316 9.67%
NP 10,699 5,072 18,036 13,794 9,030 4,480 15,901 -23.27%
-
NP to SH 10,699 5,072 18,036 13,794 9,030 4,480 15,901 -23.27%
-
Tax Rate 12.38% 14.47% 10.47% 6.56% 6.77% 9.09% 7.64% -
Total Cost 101,860 50,060 163,019 115,193 76,184 38,074 122,961 -11.82%
-
Net Worth 117,130 114,471 109,281 106,880 102,160 97,639 74,756 35.01%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 117,130 114,471 109,281 106,880 102,160 97,639 74,756 35.01%
NOSH 65,000 65,025 64,994 65,004 50,000 49,999 40,118 38.07%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 9.51% 9.20% 9.96% 10.69% 10.60% 10.53% 11.45% -
ROE 9.13% 4.43% 16.50% 12.91% 8.84% 4.59% 21.27% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 173.17 84.79 278.57 198.43 170.43 85.11 346.13 -37.05%
EPS 16.46 7.80 27.75 21.22 18.06 8.96 28.85 -31.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.802 1.7604 1.6814 1.6442 2.0432 1.9528 1.8634 -2.21%
Adjusted Per Share Value based on latest NOSH - 64,993
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 1.44 0.71 2.32 1.65 1.09 0.54 1.78 -13.21%
EPS 0.14 0.06 0.23 0.18 0.12 0.06 0.20 -21.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0146 0.014 0.0137 0.0131 0.0125 0.0096 34.76%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.09 1.15 1.11 1.10 1.37 1.39 0.90 -
P/RPS 0.63 1.36 0.40 0.55 0.80 1.63 0.26 80.69%
P/EPS 6.62 14.74 4.00 5.18 7.59 15.51 2.27 104.52%
EY 15.10 6.78 25.00 19.29 13.18 6.45 44.04 -51.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.66 0.67 0.67 0.71 0.48 16.08%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 07/04/03 06/01/03 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 -
Price 0.82 1.14 1.06 1.11 1.14 1.37 0.94 -
P/RPS 0.47 1.34 0.38 0.56 0.67 1.61 0.27 44.85%
P/EPS 4.98 14.62 3.82 5.23 6.31 15.29 2.37 64.27%
EY 20.07 6.84 26.18 19.12 15.84 6.54 42.17 -39.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.63 0.68 0.56 0.70 0.50 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment