[TOPGLOV] QoQ Annualized Quarter Result on 31-May-2002 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 1.84%
YoY- 15.32%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 225,118 220,528 181,055 171,982 170,428 170,216 138,862 38.12%
PBT 24,420 23,720 20,146 19,682 19,372 19,712 17,217 26.31%
Tax -3,022 -3,432 -2,110 -1,290 -1,312 -1,792 -1,316 74.32%
NP 21,398 20,288 18,036 18,392 18,060 17,920 15,901 21.95%
-
NP to SH 21,398 20,288 18,036 18,392 18,060 17,920 15,901 21.95%
-
Tax Rate 12.38% 14.47% 10.47% 6.55% 6.77% 9.09% 7.64% -
Total Cost 203,720 200,240 163,019 153,590 152,368 152,296 122,961 40.14%
-
Net Worth 117,130 114,471 109,281 106,880 102,160 97,639 74,756 35.01%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 117,130 114,471 109,281 106,880 102,160 97,639 74,756 35.01%
NOSH 65,000 65,025 64,994 65,004 50,000 49,999 40,118 38.07%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 9.51% 9.20% 9.96% 10.69% 10.60% 10.53% 11.45% -
ROE 18.27% 17.72% 16.50% 17.21% 17.68% 18.35% 21.27% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 346.34 339.14 278.57 264.57 340.86 340.43 346.13 0.04%
EPS 32.92 31.20 27.75 28.29 36.12 35.84 28.85 9.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.802 1.7604 1.6814 1.6442 2.0432 1.9528 1.8634 -2.21%
Adjusted Per Share Value based on latest NOSH - 64,993
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 2.74 2.69 2.20 2.09 2.08 2.07 1.69 38.13%
EPS 0.26 0.25 0.22 0.22 0.22 0.22 0.19 23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.0139 0.0133 0.013 0.0124 0.0119 0.0091 35.27%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.09 1.15 1.11 1.10 1.37 1.39 0.90 -
P/RPS 0.31 0.34 0.40 0.42 0.40 0.41 0.26 12.47%
P/EPS 3.31 3.69 4.00 3.89 3.79 3.88 2.27 28.67%
EY 30.20 27.13 25.00 25.72 26.36 25.78 44.04 -22.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.66 0.67 0.67 0.71 0.48 16.08%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 07/04/03 06/01/03 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 -
Price 0.82 1.14 1.06 1.11 1.14 1.37 0.94 -
P/RPS 0.24 0.34 0.38 0.42 0.33 0.40 0.27 -7.57%
P/EPS 2.49 3.65 3.82 3.92 3.16 3.82 2.37 3.35%
EY 40.15 27.37 26.18 25.49 31.68 26.16 42.17 -3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.63 0.68 0.56 0.70 0.50 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment