[ASIAFLE] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -8.59%
YoY- 83.71%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 72,045 78,257 86,972 77,100 70,675 80,658 83,836 -2.49%
PBT 20,339 13,277 12,363 16,002 9,928 15,114 14,408 5.90%
Tax -4,891 -3,922 -2,104 -86 -1,289 -1,745 -3,254 7.02%
NP 15,448 9,355 10,259 15,916 8,639 13,369 11,154 5.57%
-
NP to SH 15,440 9,356 10,244 15,896 8,653 13,367 11,140 5.58%
-
Tax Rate 24.05% 29.54% 17.02% 0.54% 12.98% 11.55% 22.58% -
Total Cost 56,597 68,902 76,713 61,184 62,036 67,289 72,682 -4.07%
-
Net Worth 790,614 748,141 716,596 679,669 626,130 598,925 585,156 5.13%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,805 6,818 3,895 2,921 - 13,633 15,580 -12.88%
Div Payout % 44.07% 72.88% 38.02% 18.38% - 101.99% 139.86% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 790,614 748,141 716,596 679,669 626,130 598,925 585,156 5.13%
NOSH 195,468 194,813 194,759 194,759 194,760 194,760 194,760 0.06%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 21.44% 11.95% 11.80% 20.64% 12.22% 16.57% 13.30% -
ROE 1.95% 1.25% 1.43% 2.34% 1.38% 2.23% 1.90% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.05 40.17 44.66 39.59 36.29 41.41 43.05 -2.46%
EPS 7.94 4.80 5.26 8.16 4.44 6.86 5.72 5.61%
DPS 3.50 3.50 2.00 1.50 0.00 7.00 8.00 -12.85%
NAPS 4.0663 3.8403 3.6794 3.4898 3.2149 3.0752 3.0045 5.16%
Adjusted Per Share Value based on latest NOSH - 194,759
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 36.76 39.93 44.38 39.34 36.06 41.16 42.78 -2.49%
EPS 7.88 4.77 5.23 8.11 4.42 6.82 5.68 5.60%
DPS 3.47 3.48 1.99 1.49 0.00 6.96 7.95 -12.89%
NAPS 4.0342 3.8175 3.6565 3.4681 3.1949 3.0561 2.9858 5.13%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.20 1.75 2.05 2.32 1.54 2.55 2.67 -
P/RPS 5.94 4.36 4.59 5.86 4.24 6.16 6.20 -0.71%
P/EPS 27.70 36.44 38.97 28.42 34.66 37.15 46.68 -8.32%
EY 3.61 2.74 2.57 3.52 2.89 2.69 2.14 9.09%
DY 1.59 2.00 0.98 0.65 0.00 2.75 3.00 -10.03%
P/NAPS 0.54 0.46 0.56 0.66 0.48 0.83 0.89 -7.98%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 29/05/23 30/05/22 28/05/21 30/06/20 31/05/19 31/05/18 -
Price 2.20 1.71 2.01 2.26 1.79 2.34 2.70 -
P/RPS 5.94 4.26 4.50 5.71 4.93 5.65 6.27 -0.89%
P/EPS 27.70 35.61 38.21 27.69 40.29 34.09 47.20 -8.49%
EY 3.61 2.81 2.62 3.61 2.48 2.93 2.12 9.26%
DY 1.59 2.05 1.00 0.66 0.00 2.99 2.96 -9.83%
P/NAPS 0.54 0.45 0.55 0.65 0.56 0.76 0.90 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment