[ASIAFLE] YoY Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 51.73%
YoY- 26.5%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 294,235 317,565 323,018 258,100 293,370 327,788 351,814 -2.93%
PBT 64,727 43,820 51,493 51,360 44,708 54,567 71,369 -1.61%
Tax -12,533 -12,108 -8,121 -4,748 -7,843 -6,731 -12,072 0.62%
NP 52,194 31,712 43,372 46,612 36,865 47,836 59,297 -2.10%
-
NP to SH 52,075 31,633 43,400 46,625 36,859 47,765 59,148 -2.09%
-
Tax Rate 19.36% 27.63% 15.77% 9.24% 17.54% 12.34% 16.91% -
Total Cost 242,041 285,853 279,646 211,488 256,505 279,952 292,517 -3.10%
-
Net Worth 790,614 748,141 716,596 679,669 626,130 598,925 585,156 5.13%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 20,415 6,818 3,895 2,921 - 27,266 29,214 -5.79%
Div Payout % 39.20% 21.55% 8.98% 6.27% - 57.08% 49.39% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 790,614 748,141 716,596 679,669 626,130 598,925 585,156 5.13%
NOSH 195,468 194,813 194,759 194,759 194,760 194,760 194,760 0.06%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 17.74% 9.99% 13.43% 18.06% 12.57% 14.59% 16.85% -
ROE 6.59% 4.23% 6.06% 6.86% 5.89% 7.98% 10.11% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 151.33 163.01 165.86 132.52 150.63 168.30 180.64 -2.90%
EPS 26.78 16.24 22.28 23.94 18.93 24.53 30.37 -2.07%
DPS 10.50 3.50 2.00 1.50 0.00 14.00 15.00 -5.76%
NAPS 4.0663 3.8403 3.6794 3.4898 3.2149 3.0752 3.0045 5.16%
Adjusted Per Share Value based on latest NOSH - 194,759
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 150.14 162.04 164.82 131.70 149.70 167.26 179.52 -2.93%
EPS 26.57 16.14 22.15 23.79 18.81 24.37 30.18 -2.09%
DPS 10.42 3.48 1.99 1.49 0.00 13.91 14.91 -5.79%
NAPS 4.0342 3.8175 3.6565 3.4681 3.1949 3.0561 2.9858 5.13%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.20 1.75 2.05 2.32 1.54 2.55 2.67 -
P/RPS 1.45 1.07 1.24 1.75 1.02 1.52 1.48 -0.34%
P/EPS 8.21 10.78 9.20 9.69 8.14 10.40 8.79 -1.13%
EY 12.17 9.28 10.87 10.32 12.29 9.62 11.37 1.13%
DY 4.77 2.00 0.98 0.65 0.00 5.49 5.62 -2.69%
P/NAPS 0.54 0.46 0.56 0.66 0.48 0.83 0.89 -7.98%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 29/05/23 30/05/22 28/05/21 30/06/20 31/05/19 31/05/18 -
Price 2.20 1.71 2.01 2.26 1.79 2.34 2.70 -
P/RPS 1.45 1.05 1.21 1.71 1.19 1.39 1.49 -0.45%
P/EPS 8.21 10.53 9.02 9.44 9.46 9.54 8.89 -1.31%
EY 12.17 9.50 11.09 10.59 10.57 10.48 11.25 1.31%
DY 4.77 2.05 1.00 0.66 0.00 5.98 5.56 -2.51%
P/NAPS 0.54 0.45 0.55 0.65 0.56 0.76 0.90 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment