[ASIAFLE] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -8.59%
YoY- 83.71%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 78,405 76,672 80,969 77,100 69,743 66,605 44,652 45.39%
PBT 9,011 10,645 19,474 16,002 19,802 14,456 1,100 304.81%
Tax -1,263 -2,089 -2,665 -86 -2,420 -1,773 -469 93.21%
NP 7,748 8,556 16,809 15,916 17,382 12,683 631 429.81%
-
NP to SH 7,764 8,577 16,815 15,896 17,389 12,690 650 420.17%
-
Tax Rate 14.02% 19.62% 13.68% 0.54% 12.22% 12.26% 42.64% -
Total Cost 70,657 68,116 64,160 61,184 52,361 53,922 44,021 36.96%
-
Net Worth 707,559 704,209 698,561 679,669 661,732 641,867 627,786 8.27%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 2,921 - - - -
Div Payout % - - - 18.38% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 707,559 704,209 698,561 679,669 661,732 641,867 627,786 8.27%
NOSH 194,759 194,759 194,759 194,759 194,759 194,759 194,759 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 9.88% 11.16% 20.76% 20.64% 24.92% 19.04% 1.41% -
ROE 1.10% 1.22% 2.41% 2.34% 2.63% 1.98% 0.10% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 40.26 39.37 41.57 39.59 35.81 34.20 22.93 45.38%
EPS 3.99 4.40 8.63 8.16 8.93 6.52 0.33 424.40%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.633 3.6158 3.5868 3.4898 3.3977 3.2957 3.2234 8.27%
Adjusted Per Share Value based on latest NOSH - 194,759
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 40.01 39.12 41.32 39.34 35.59 33.99 22.78 45.42%
EPS 3.96 4.38 8.58 8.11 8.87 6.48 0.33 421.78%
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
NAPS 3.6104 3.5933 3.5645 3.4681 3.3766 3.2752 3.2033 8.27%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.24 2.56 2.39 2.32 2.02 1.82 1.79 -
P/RPS 5.56 6.50 5.75 5.86 5.64 5.32 7.81 -20.22%
P/EPS 56.19 58.13 27.68 28.42 22.62 27.93 536.34 -77.68%
EY 1.78 1.72 3.61 3.52 4.42 3.58 0.19 342.59%
DY 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.67 0.66 0.59 0.55 0.56 7.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 27/08/21 28/05/21 10/03/21 27/11/20 28/08/20 -
Price 2.16 2.25 2.32 2.26 2.28 1.90 1.88 -
P/RPS 5.37 5.72 5.58 5.71 6.37 5.56 8.20 -24.52%
P/EPS 54.18 51.09 26.87 27.69 25.54 29.16 563.30 -78.91%
EY 1.85 1.96 3.72 3.61 3.92 3.43 0.18 370.71%
DY 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.65 0.65 0.67 0.58 0.58 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment