[ENGKAH] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -18.21%
YoY- -25.03%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 13,282 15,428 13,679 15,816 15,375 20,983 22,122 -8.14%
PBT 514 1,071 1,566 1,676 2,164 4,554 3,951 -28.79%
Tax -177 -348 -467 -427 -498 -720 -986 -24.87%
NP 337 723 1,099 1,249 1,666 3,834 2,965 -30.37%
-
NP to SH 350 596 1,000 1,249 1,666 3,834 2,965 -29.93%
-
Tax Rate 34.44% 32.49% 29.82% 25.48% 23.01% 15.81% 24.96% -
Total Cost 12,945 14,705 12,580 14,567 13,709 17,149 19,157 -6.31%
-
Net Worth 67,927 69,341 64,516 70,564 71,499 79,180 77,831 -2.24%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - 707 645 705 3,470 3,472 3,088 -
Div Payout % - 118.72% 64.52% 56.50% 208.33% 90.58% 104.17% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 67,927 69,341 64,516 70,564 71,499 79,180 77,831 -2.24%
NOSH 70,757 70,757 64,516 70,564 69,416 69,456 61,770 2.28%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.54% 4.69% 8.03% 7.90% 10.84% 18.27% 13.40% -
ROE 0.52% 0.86% 1.55% 1.77% 2.33% 4.84% 3.81% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 18.77 21.80 21.20 22.41 22.15 30.21 35.81 -10.19%
EPS 0.48 1.02 1.55 1.77 2.40 5.52 4.80 -31.84%
DPS 0.00 1.00 1.00 1.00 5.00 5.00 5.00 -
NAPS 0.96 0.98 1.00 1.00 1.03 1.14 1.26 -4.42%
Adjusted Per Share Value based on latest NOSH - 70,564
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.24 13.06 11.58 13.39 13.02 17.76 18.73 -8.15%
EPS 0.30 0.50 0.85 1.06 1.41 3.25 2.51 -29.79%
DPS 0.00 0.60 0.55 0.60 2.94 2.94 2.61 -
NAPS 0.5751 0.587 0.5462 0.5974 0.6053 0.6703 0.6589 -2.23%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.40 2.00 1.99 2.24 2.68 3.56 2.69 -
P/RPS 7.46 9.17 9.39 9.99 12.10 11.78 7.51 -0.11%
P/EPS 283.03 237.44 128.39 126.55 111.67 64.49 56.04 30.95%
EY 0.35 0.42 0.78 0.79 0.90 1.55 1.78 -23.72%
DY 0.00 0.50 0.50 0.45 1.87 1.40 1.86 -
P/NAPS 1.46 2.04 1.99 2.24 2.60 3.12 2.13 -6.09%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 24/11/16 27/11/15 26/11/14 26/11/13 22/11/12 29/11/11 -
Price 1.30 1.68 1.86 2.22 2.73 3.50 2.88 -
P/RPS 6.93 7.70 8.77 9.90 12.33 11.59 8.04 -2.44%
P/EPS 262.81 199.45 120.00 125.42 113.75 63.41 60.00 27.88%
EY 0.38 0.50 0.83 0.80 0.88 1.58 1.67 -21.84%
DY 0.00 0.60 0.54 0.45 1.83 1.43 1.74 -
P/NAPS 1.35 1.71 1.86 2.22 2.65 3.07 2.29 -8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment