[ENGKAH] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 9.79%
YoY- 29.31%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 13,679 15,816 15,375 20,983 22,122 26,501 20,451 -6.48%
PBT 1,566 1,676 2,164 4,554 3,951 4,818 3,010 -10.31%
Tax -467 -427 -498 -720 -986 -1,309 -817 -8.89%
NP 1,099 1,249 1,666 3,834 2,965 3,509 2,193 -10.87%
-
NP to SH 1,000 1,249 1,666 3,834 2,965 3,509 2,193 -12.26%
-
Tax Rate 29.82% 25.48% 23.01% 15.81% 24.96% 27.17% 27.14% -
Total Cost 12,580 14,567 13,709 17,149 19,157 22,992 18,258 -6.01%
-
Net Worth 64,516 70,564 71,499 79,180 77,831 79,693 78,453 -3.20%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 645 705 3,470 3,472 3,088 2,316 3,088 -22.96%
Div Payout % 64.52% 56.50% 208.33% 90.58% 104.17% 66.02% 140.85% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 64,516 70,564 71,499 79,180 77,831 79,693 78,453 -3.20%
NOSH 64,516 70,564 69,416 69,456 61,770 61,778 61,774 0.72%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 8.03% 7.90% 10.84% 18.27% 13.40% 13.24% 10.72% -
ROE 1.55% 1.77% 2.33% 4.84% 3.81% 4.40% 2.80% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 21.20 22.41 22.15 30.21 35.81 42.90 33.11 -7.15%
EPS 1.55 1.77 2.40 5.52 4.80 5.68 3.55 -12.89%
DPS 1.00 1.00 5.00 5.00 5.00 3.75 5.00 -23.51%
NAPS 1.00 1.00 1.03 1.14 1.26 1.29 1.27 -3.90%
Adjusted Per Share Value based on latest NOSH - 69,456
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 11.58 13.39 13.02 17.76 18.73 22.44 17.31 -6.47%
EPS 0.85 1.06 1.41 3.25 2.51 2.97 1.86 -12.23%
DPS 0.55 0.60 2.94 2.94 2.61 1.96 2.61 -22.84%
NAPS 0.5462 0.5974 0.6053 0.6703 0.6589 0.6747 0.6642 -3.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.99 2.24 2.68 3.56 2.69 2.45 2.43 -
P/RPS 9.39 9.99 12.10 11.78 7.51 5.71 7.34 4.18%
P/EPS 128.39 126.55 111.67 64.49 56.04 43.13 68.45 11.04%
EY 0.78 0.79 0.90 1.55 1.78 2.32 1.46 -9.91%
DY 0.50 0.45 1.87 1.40 1.86 1.53 2.06 -21.01%
P/NAPS 1.99 2.24 2.60 3.12 2.13 1.90 1.91 0.68%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 26/11/14 26/11/13 22/11/12 29/11/11 26/11/10 24/11/09 -
Price 1.86 2.22 2.73 3.50 2.88 2.41 2.09 -
P/RPS 8.77 9.90 12.33 11.59 8.04 5.62 6.31 5.63%
P/EPS 120.00 125.42 113.75 63.41 60.00 42.43 58.87 12.59%
EY 0.83 0.80 0.88 1.58 1.67 2.36 1.70 -11.25%
DY 0.54 0.45 1.83 1.43 1.74 1.56 2.39 -21.94%
P/NAPS 1.86 2.22 2.65 3.07 2.29 1.87 1.65 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment