[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 130.25%
YoY- 303600.0%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 22,969 107,312 82,095 58,089 29,501 105,199 76,980 -55.38%
PBT 2,625 8,033 6,022 4,204 2,089 3,996 2,523 2.67%
Tax -688 -3,068 -2,491 -1,167 -770 946 -1,431 -38.65%
NP 1,937 4,965 3,531 3,037 1,319 4,942 1,092 46.58%
-
NP to SH 1,920 4,965 3,531 3,037 1,319 4,942 1,092 45.72%
-
Tax Rate 26.21% 38.19% 41.36% 27.76% 36.86% -23.67% 56.72% -
Total Cost 21,032 102,347 78,564 55,052 28,182 100,257 75,888 -57.52%
-
Net Worth 90,775 89,770 88,440 88,469 87,054 85,792 81,571 7.39%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 1,632 825 825 825 824 - - -
Div Payout % 85.03% 16.62% 23.36% 27.17% 62.50% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 90,775 89,770 88,440 88,469 87,054 85,792 81,571 7.39%
NOSH 65,306 66,008 66,000 66,021 65,950 65,994 65,783 -0.48%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.43% 4.63% 4.30% 5.23% 4.47% 4.70% 1.42% -
ROE 2.12% 5.53% 3.99% 3.43% 1.52% 5.76% 1.34% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 35.17 162.57 124.39 87.98 44.73 159.41 117.02 -55.16%
EPS 2.94 7.53 5.35 4.60 2.00 7.49 1.66 46.43%
DPS 2.50 1.25 1.25 1.25 1.25 0.00 0.00 -
NAPS 1.39 1.36 1.34 1.34 1.32 1.30 1.24 7.91%
Adjusted Per Share Value based on latest NOSH - 66,076
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 7.40 34.56 26.44 18.71 9.50 33.88 24.79 -55.36%
EPS 0.62 1.60 1.14 0.98 0.42 1.59 0.35 46.45%
DPS 0.53 0.27 0.27 0.27 0.27 0.00 0.00 -
NAPS 0.2924 0.2891 0.2849 0.285 0.2804 0.2763 0.2627 7.40%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.54 0.65 0.55 0.46 0.50 0.35 0.44 -
P/RPS 1.54 0.40 0.44 0.52 1.12 0.22 0.38 154.40%
P/EPS 18.37 8.64 10.28 10.00 25.00 4.67 26.51 -21.71%
EY 5.44 11.57 9.73 10.00 4.00 21.40 3.77 27.72%
DY 4.63 1.92 2.27 2.72 2.50 0.00 0.00 -
P/NAPS 0.39 0.48 0.41 0.34 0.38 0.27 0.35 7.48%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 25/11/09 25/08/09 27/05/09 27/02/09 27/11/08 -
Price 0.51 0.77 0.60 0.55 0.50 0.40 0.39 -
P/RPS 1.45 0.47 0.48 0.63 1.12 0.25 0.33 168.51%
P/EPS 17.35 10.24 11.21 11.96 25.00 5.34 23.49 -18.30%
EY 5.76 9.77 8.92 8.36 4.00 18.72 4.26 22.29%
DY 4.90 1.62 2.08 2.27 2.50 0.00 0.00 -
P/NAPS 0.37 0.57 0.45 0.41 0.38 0.31 0.31 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment