[ABLEGLOB] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 15.13%
YoY- 303600.0%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 91,876 107,312 109,460 116,178 118,004 105,199 102,640 -7.12%
PBT 10,500 8,033 8,029 8,408 8,356 3,996 3,364 113.72%
Tax -2,752 -3,068 -3,321 -2,334 -3,080 946 -1,908 27.68%
NP 7,748 4,965 4,708 6,074 5,276 4,942 1,456 205.11%
-
NP to SH 7,680 4,965 4,708 6,074 5,276 4,942 1,456 203.32%
-
Tax Rate 26.21% 38.19% 41.36% 27.76% 36.86% -23.67% 56.72% -
Total Cost 84,128 102,347 104,752 110,104 112,728 100,257 101,184 -11.58%
-
Net Worth 90,775 89,770 88,440 88,469 87,054 85,792 81,571 7.39%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 6,530 825 1,099 1,650 3,297 - - -
Div Payout % 85.03% 16.62% 23.36% 27.17% 62.50% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 90,775 89,770 88,440 88,469 87,054 85,792 81,571 7.39%
NOSH 65,306 66,008 66,000 66,021 65,950 65,994 65,783 -0.48%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.43% 4.63% 4.30% 5.23% 4.47% 4.70% 1.42% -
ROE 8.46% 5.53% 5.32% 6.87% 6.06% 5.76% 1.78% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 140.69 162.57 165.85 175.97 178.93 159.41 156.03 -6.67%
EPS 11.76 7.53 7.13 9.20 8.00 7.49 2.21 205.10%
DPS 10.00 1.25 1.67 2.50 5.00 0.00 0.00 -
NAPS 1.39 1.36 1.34 1.34 1.32 1.30 1.24 7.91%
Adjusted Per Share Value based on latest NOSH - 66,076
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 29.88 34.90 35.60 37.79 38.38 34.22 33.38 -7.12%
EPS 2.50 1.61 1.53 1.98 1.72 1.61 0.47 205.02%
DPS 2.12 0.27 0.36 0.54 1.07 0.00 0.00 -
NAPS 0.2953 0.292 0.2877 0.2877 0.2831 0.279 0.2653 7.41%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.54 0.65 0.55 0.46 0.50 0.35 0.44 -
P/RPS 0.38 0.40 0.33 0.26 0.28 0.22 0.28 22.60%
P/EPS 4.59 8.64 7.71 5.00 6.25 4.67 19.88 -62.39%
EY 21.78 11.57 12.97 20.00 16.00 21.40 5.03 165.89%
DY 18.52 1.92 3.03 5.43 10.00 0.00 0.00 -
P/NAPS 0.39 0.48 0.41 0.34 0.38 0.27 0.35 7.48%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 25/11/09 25/08/09 27/05/09 27/02/09 27/11/08 -
Price 0.51 0.77 0.60 0.55 0.50 0.40 0.39 -
P/RPS 0.36 0.47 0.36 0.31 0.28 0.25 0.25 27.54%
P/EPS 4.34 10.24 8.41 5.98 6.25 5.34 17.62 -60.73%
EY 23.06 9.77 11.89 16.73 16.00 18.72 5.68 154.70%
DY 19.61 1.62 2.78 4.55 10.00 0.00 0.00 -
P/NAPS 0.37 0.57 0.45 0.41 0.38 0.31 0.31 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment