[LFECORP] QoQ TTM Result on 31-Jul-2013 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
11-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 135.32%
YoY- 141.72%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 56,394 60,890 69,441 72,528 52,684 47,427 34,339 39.32%
PBT 26,235 13,429 13,344 14,290 -39,112 -28,389 -30,243 -
Tax -532 -469 -402 -469 -17 -15 -84 243.47%
NP 25,703 12,960 12,942 13,821 -39,129 -28,404 -30,327 -
-
NP to SH 25,703 12,960 12,942 13,821 -39,129 -28,404 -30,327 -
-
Tax Rate 2.03% 3.49% 3.01% 3.28% - - - -
Total Cost 30,691 47,930 56,499 58,707 91,813 75,831 64,666 -39.23%
-
Net Worth 11,049 12,010 11,999 11,885 -14,432 -1,711 -2,540 -
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 11,049 12,010 11,999 11,885 -14,432 -1,711 -2,540 -
NOSH 85,000 85,789 100,000 84,896 84,896 85,555 84,666 0.26%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 45.58% 21.28% 18.64% 19.06% -74.27% -59.89% -88.32% -
ROE 232.61% 107.91% 107.85% 116.28% 0.00% 0.00% 0.00% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 66.35 70.98 69.44 85.43 62.06 55.43 40.56 38.95%
EPS 30.24 15.11 12.94 16.28 -46.09 -33.20 -35.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.12 0.14 -0.17 -0.02 -0.03 -
Adjusted Per Share Value based on latest NOSH - 84,896
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 5.05 5.46 6.22 6.50 4.72 4.25 3.08 39.17%
EPS 2.30 1.16 1.16 1.24 -3.51 -2.54 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.0108 0.0108 0.0106 -0.0129 -0.0015 -0.0023 -
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.13 0.115 0.18 0.06 0.045 0.05 0.05 -
P/RPS 0.20 0.16 0.26 0.07 0.07 0.09 0.12 40.70%
P/EPS 0.43 0.76 1.39 0.37 -0.10 -0.15 -0.14 -
EY 232.61 131.36 71.90 271.33 -1,024.23 -663.99 -716.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.82 1.50 0.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 27/03/14 27/12/13 11/09/13 24/06/13 22/03/13 26/12/12 -
Price 0.15 0.115 0.15 0.13 0.05 0.045 0.05 -
P/RPS 0.23 0.16 0.22 0.15 0.08 0.08 0.12 54.48%
P/EPS 0.50 0.76 1.16 0.80 -0.11 -0.14 -0.14 -
EY 201.59 131.36 86.28 125.23 -921.80 -737.77 -716.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.82 1.25 0.93 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment