[TOYOVEN] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 178.37%
YoY- -83.03%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 40,671 19,929 81,741 60,828 37,468 18,108 81,869 -37.19%
PBT 1,265 840 1,524 841 -236 319 2,268 -32.16%
Tax -116 -14 -685 -921 -329 -391 -866 -73.72%
NP 1,149 826 839 -80 -565 -72 1,402 -12.39%
-
NP to SH 1,059 768 1,473 250 -319 66 1,616 -24.49%
-
Tax Rate 9.17% 1.67% 44.95% 109.51% - 122.57% 38.18% -
Total Cost 39,522 19,103 80,902 60,908 38,033 18,180 80,467 -37.66%
-
Net Worth 125,189 125,189 124,119 123,049 121,979 121,979 122,002 1.72%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 1,070 -
Div Payout % - - - - - - 66.23% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 125,189 125,189 124,119 123,049 121,979 121,979 122,002 1.72%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,019 -0.01%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.83% 4.14% 1.03% -0.13% -1.51% -0.40% 1.71% -
ROE 0.85% 0.61% 1.19% 0.20% -0.26% 0.05% 1.32% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 38.01 18.63 76.39 56.85 35.02 16.92 76.50 -37.18%
EPS 0.99 0.72 1.38 0.23 -0.30 0.06 1.51 -24.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.17 1.17 1.16 1.15 1.14 1.14 1.14 1.74%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 30.63 15.01 61.55 45.80 28.21 13.64 61.65 -37.18%
EPS 0.80 0.58 1.11 0.19 -0.24 0.05 1.22 -24.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
NAPS 0.9427 0.9427 0.9347 0.9266 0.9185 0.9185 0.9187 1.72%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.54 0.66 0.63 0.575 0.565 0.69 0.62 -
P/RPS 1.42 3.54 0.82 1.01 1.61 4.08 0.81 45.24%
P/EPS 54.56 91.95 45.76 246.10 -189.51 1,118.64 41.06 20.80%
EY 1.83 1.09 2.19 0.41 -0.53 0.09 2.44 -17.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.61 -
P/NAPS 0.46 0.56 0.54 0.50 0.50 0.61 0.54 -10.11%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 26/08/16 31/05/16 26/02/16 27/11/15 28/08/15 29/05/15 -
Price 0.55 0.57 0.61 0.61 0.65 0.62 0.585 -
P/RPS 1.45 3.06 0.80 1.07 1.86 3.66 0.76 53.64%
P/EPS 55.57 79.41 44.31 261.08 -218.03 1,005.15 38.74 27.10%
EY 1.80 1.26 2.26 0.38 -0.46 0.10 2.58 -21.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.71 -
P/NAPS 0.47 0.49 0.53 0.53 0.57 0.54 0.51 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment