[CHGP] QoQ Cumulative Quarter Result on 31-Dec-2013 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 242.58%
YoY- 37.92%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 45,455 21,064 103,429 79,492 44,577 19,485 144,191 -53.64%
PBT 956 264 -961 1,850 528 -291 -7,897 -
Tax -574 -239 -7 -224 -26 -3 1,093 -
NP 382 25 -968 1,626 502 -294 -6,804 -
-
NP to SH 388 29 -1,033 1,593 465 -306 -6,881 -
-
Tax Rate 60.04% 90.53% - 12.11% 4.92% - - -
Total Cost 45,073 21,039 104,397 77,866 44,075 19,779 150,995 -55.30%
-
Net Worth 72,057 75,399 71,355 74,156 71,117 44,509 44,288 38.29%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 72,057 75,399 71,355 74,156 71,117 44,509 44,288 38.29%
NOSH 277,142 290,000 274,444 274,655 273,529 139,090 138,400 58.80%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.84% 0.12% -0.94% 2.05% 1.13% -1.51% -4.72% -
ROE 0.54% 0.04% -1.45% 2.15% 0.65% -0.69% -15.54% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 16.40 7.26 37.69 28.94 16.30 14.01 104.18 -70.81%
EPS 0.14 0.01 -0.43 0.58 0.17 -0.22 -4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.27 0.26 0.32 0.32 -12.91%
Adjusted Per Share Value based on latest NOSH - 275,121
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 6.88 3.19 15.65 12.02 6.74 2.95 21.81 -53.62%
EPS 0.06 0.00 -0.16 0.24 0.07 -0.05 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.1141 0.1079 0.1122 0.1076 0.0673 0.067 38.28%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.145 0.14 0.14 0.14 0.155 0.165 0.175 -
P/RPS 0.88 1.93 0.37 0.48 0.95 1.18 0.17 198.94%
P/EPS 103.57 1,400.00 -37.19 24.14 91.18 -75.00 -3.52 -
EY 0.97 0.07 -2.69 4.14 1.10 -1.33 -28.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.54 0.52 0.60 0.52 0.55 1.20%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 28/05/14 26/02/14 29/11/13 27/08/13 22/05/13 -
Price 0.125 0.15 0.145 0.145 0.16 0.145 0.205 -
P/RPS 0.76 2.07 0.38 0.50 0.98 1.04 0.20 143.31%
P/EPS 89.29 1,500.00 -38.52 25.00 94.12 -65.91 -4.12 -
EY 1.12 0.07 -2.60 4.00 1.06 -1.52 -24.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.56 0.54 0.62 0.45 0.64 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment