[ADVENTA] YoY Quarter Result on 31-Jul-2005 [#2]

Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -22.16%
YoY- 3.81%
View:
Show?
Quarter Result
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 67,266 58,455 39,406 36,101 29,564 0 -
PBT 3,876 5,350 2,693 3,451 3,615 0 -
Tax -132 -157 5 -209 -515 0 -
NP 3,744 5,193 2,698 3,242 3,100 0 -
-
NP to SH 3,789 5,124 2,677 3,218 3,100 0 -
-
Tax Rate 3.41% 2.93% -0.19% 6.06% 14.25% - -
Total Cost 63,522 53,262 36,708 32,859 26,464 0 -
-
Net Worth 176,912 166,634 0 0 61,415 0 -
Dividend
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - 877 - -
Div Payout % - - - - 28.30% - -
Equity
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 176,912 166,634 0 0 61,415 0 -
NOSH 139,301 138,861 125,806 446,944 292,452 0 -
Ratio Analysis
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 5.57% 8.88% 6.85% 8.98% 10.49% 0.00% -
ROE 2.14% 3.08% 0.00% 0.00% 5.05% 0.00% -
Per Share
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 48.29 42.10 31.32 8.08 10.11 0.00 -
EPS 2.72 3.69 2.12 2.55 1.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 1.27 1.20 0.00 0.00 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,944
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 22.49 19.54 13.18 12.07 9.88 0.00 -
EPS 1.27 1.71 0.90 1.08 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.5915 0.5571 0.00 0.00 0.2053 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 - -
Price 1.05 1.31 0.99 1.45 1.65 0.00 -
P/RPS 2.17 0.00 3.16 17.95 16.32 0.00 -
P/EPS 38.60 0.00 46.53 201.39 155.66 0.00 -
EY 2.59 0.00 2.15 0.50 0.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.18 0.00 -
P/NAPS 0.83 1.31 0.00 0.00 7.86 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/06/09 26/06/08 16/10/06 29/09/05 27/09/04 - -
Price 1.14 1.15 0.94 1.35 1.62 0.00 -
P/RPS 2.36 0.00 3.00 16.71 16.03 0.00 -
P/EPS 41.91 0.00 44.18 187.50 152.83 0.00 -
EY 2.39 0.00 2.26 0.53 0.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.19 0.00 -
P/NAPS 0.90 1.15 0.00 0.00 7.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment