[ADVENTA] QoQ TTM Result on 31-Jul-2005 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 0.81%
YoY- 255.7%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 133,312 126,084 132,309 133,900 127,363 104,034 70,289 53.40%
PBT 12,561 13,612 15,016 15,927 16,091 12,612 8,555 29.27%
Tax 396 -37 -486 -1,266 -1,572 -1,212 -2,183 -
NP 12,957 13,575 14,530 14,661 14,519 11,400 6,372 60.71%
-
NP to SH 12,934 13,557 14,511 14,637 14,519 11,400 6,372 60.52%
-
Tax Rate -3.15% 0.27% 3.24% 7.95% 9.77% 9.61% 25.52% -
Total Cost 120,355 112,509 117,779 119,239 112,844 92,634 63,917 52.66%
-
Net Worth 0 111,923 0 0 103,576 78,661 73,113 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - 1,025 1,025 1,025 1,025 -
Div Payout % - - - 7.01% 7.07% 9.00% 16.10% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 0 111,923 0 0 103,576 78,661 73,113 -
NOSH 451,162 447,692 453,404 446,944 450,333 393,306 341,969 20.35%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 9.72% 10.77% 10.98% 10.95% 11.40% 10.96% 9.07% -
ROE 0.00% 12.11% 0.00% 0.00% 14.02% 14.49% 8.72% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 29.55 28.16 29.18 29.96 28.28 26.45 20.55 27.48%
EPS 2.87 3.03 3.20 3.27 3.22 2.90 1.86 33.63%
DPS 0.00 0.00 0.00 0.23 0.23 0.26 0.30 -
NAPS 0.00 0.25 0.00 0.00 0.23 0.20 0.2138 -
Adjusted Per Share Value based on latest NOSH - 446,944
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 44.57 42.16 44.24 44.77 42.58 34.78 23.50 53.40%
EPS 4.32 4.53 4.85 4.89 4.85 3.81 2.13 60.43%
DPS 0.00 0.00 0.00 0.34 0.34 0.34 0.34 -
NAPS 0.00 0.3742 0.00 0.00 0.3463 0.263 0.2445 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 1.40 1.25 1.35 1.45 1.55 1.55 1.65 -
P/RPS 4.74 4.44 4.63 4.84 5.48 5.86 8.03 -29.69%
P/EPS 48.83 41.28 42.18 44.28 48.08 53.48 88.55 -32.82%
EY 2.05 2.42 2.37 2.26 2.08 1.87 1.13 48.91%
DY 0.00 0.00 0.00 0.16 0.15 0.17 0.18 -
P/NAPS 0.00 5.00 0.00 0.00 6.74 7.75 7.72 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 01/06/06 06/04/06 16/12/05 29/09/05 23/06/05 25/03/05 - -
Price 1.50 1.38 1.27 1.35 1.48 1.58 0.00 -
P/RPS 5.08 4.90 4.35 4.51 5.23 5.97 0.00 -
P/EPS 52.32 45.57 39.68 41.22 45.90 54.51 0.00 -
EY 1.91 2.19 2.52 2.43 2.18 1.83 0.00 -
DY 0.00 0.00 0.00 0.17 0.15 0.17 0.00 -
P/NAPS 0.00 5.52 0.00 0.00 6.43 7.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment