[ADVENTA] YoY Cumulative Quarter Result on 31-Jul-2005 [#2]

Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 75.88%
YoY- 76.7%
View:
Show?
Cumulative Result
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 135,420 58,455 79,651 69,118 39,252 0 -
PBT 6,652 5,350 6,171 7,980 4,665 0 -
Tax 366 -157 43 -604 -550 0 -
NP 7,018 5,193 6,214 7,376 4,115 0 -
-
NP to SH 7,021 5,124 6,188 7,271 4,115 0 -
-
Tax Rate -5.50% 2.93% -0.70% 7.57% 11.79% - -
Total Cost 128,402 53,262 73,437 61,742 35,137 0 -
-
Net Worth 176,567 166,634 0 0 61,287 0 -
Dividend
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - 875 - -
Div Payout % - - - - 21.28% - -
Equity
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 176,567 166,634 0 0 61,287 0 -
NOSH 139,029 138,861 126,036 448,827 291,843 0 -
Ratio Analysis
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 5.18% 8.88% 7.80% 10.67% 10.48% 0.00% -
ROE 3.98% 3.08% 0.00% 0.00% 6.71% 0.00% -
Per Share
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 97.40 42.10 63.20 15.40 13.45 0.00 -
EPS 5.05 3.69 4.91 5.77 1.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 1.27 1.20 0.00 0.00 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,944
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 45.28 19.54 26.63 23.11 13.12 0.00 -
EPS 2.35 1.71 2.07 2.43 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.5903 0.5571 0.00 0.00 0.2049 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 - -
Price 1.05 1.31 0.99 1.45 1.65 0.00 -
P/RPS 1.08 0.00 1.57 9.42 12.27 0.00 -
P/EPS 20.79 0.00 20.16 89.51 117.02 0.00 -
EY 4.81 0.00 4.96 1.12 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.18 0.00 -
P/NAPS 0.83 1.31 0.00 0.00 7.86 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 30/06/09 26/06/08 16/10/06 29/09/05 27/09/04 - -
Price 1.14 1.15 0.94 1.35 1.62 0.00 -
P/RPS 1.17 0.00 1.49 8.77 12.04 0.00 -
P/EPS 22.57 0.00 19.15 83.33 114.89 0.00 -
EY 4.43 0.00 5.22 1.20 0.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.19 0.00 -
P/NAPS 0.90 1.15 0.00 0.00 7.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment