[ARKA] YoY Annualized Quarter Result on 28-Feb-2006 [#3]

Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- -11.0%
YoY- -68.62%
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 46,337 36,293 43,198 44,870 43,288 46,666 40,256 2.37%
PBT -1,421 -398 -1,128 -3,614 -2,800 -2,512 -3,208 -12.67%
Tax -294 -305 -13 -30 594 614 274 -
NP -1,716 -704 -1,141 -3,645 -2,205 -1,897 -2,933 -8.53%
-
NP to SH -1,785 -1,010 -1,404 -3,718 -2,205 -1,897 -2,933 -7.93%
-
Tax Rate - - - - - - - -
Total Cost 48,053 36,997 44,339 48,515 45,493 48,563 43,189 1.79%
-
Net Worth 27,435 22,817 19,435 15,075 17,990 20,576 22,578 3.29%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 27,435 22,817 19,435 15,075 17,990 20,576 22,578 3.29%
NOSH 40,948 31,691 29,008 28,991 29,017 28,981 28,947 5.94%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin -3.70% -1.94% -2.64% -8.12% -5.09% -4.07% -7.29% -
ROE -6.51% -4.43% -7.22% -24.67% -12.26% -9.22% -12.99% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 113.16 114.52 148.92 154.77 149.18 161.02 139.07 -3.37%
EPS -4.36 -2.47 -4.84 -12.83 -7.60 -6.55 -10.13 -13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.72 0.67 0.52 0.62 0.71 0.78 -2.49%
Adjusted Per Share Value based on latest NOSH - 28,987
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 71.02 55.62 66.20 68.77 66.34 71.52 61.70 2.37%
EPS -2.74 -1.55 -2.15 -5.70 -3.38 -2.91 -4.50 -7.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4205 0.3497 0.2979 0.231 0.2757 0.3154 0.346 3.30%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.39 0.68 0.36 0.58 0.60 0.87 0.85 -
P/RPS 0.34 0.59 0.24 0.37 0.40 0.54 0.61 -9.27%
P/EPS -8.94 -21.32 -7.44 -4.52 -7.89 -13.29 -8.39 1.06%
EY -11.18 -4.69 -13.44 -22.11 -12.67 -7.52 -11.92 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.94 0.54 1.12 0.97 1.23 1.09 -9.97%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/04/09 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 23/04/03 -
Price 0.34 0.67 0.36 0.60 0.58 0.90 0.62 -
P/RPS 0.30 0.59 0.24 0.39 0.39 0.56 0.45 -6.52%
P/EPS -7.80 -21.01 -7.44 -4.68 -7.63 -13.75 -6.12 4.12%
EY -12.82 -4.76 -13.44 -21.38 -13.10 -7.27 -16.34 -3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.93 0.54 1.15 0.94 1.27 0.79 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment