[YINSON] YoY Quarter Result on 30-Apr-2001 [#1]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 175.0%
YoY- 155.67%
View:
Show?
Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 104,371 37,680 31,905 29,187 26,227 0 -100.00%
PBT 3,276 11 -94 307 -360 0 -100.00%
Tax -950 -176 94 -145 360 0 -100.00%
NP 2,326 -165 0 162 0 0 -100.00%
-
NP to SH 2,326 -165 -173 162 -291 0 -100.00%
-
Tax Rate 29.00% 1,600.00% - 47.23% - - -
Total Cost 102,045 37,845 31,905 29,025 26,227 0 -100.00%
-
Net Worth 49,405 37,572 37,582 36,943 36,622 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 49,405 37,572 37,582 36,943 36,622 0 -100.00%
NOSH 43,721 19,879 19,885 19,756 19,795 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 2.23% -0.44% 0.00% 0.56% 0.00% 0.00% -
ROE 4.71% -0.44% -0.46% 0.44% -0.79% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 238.72 189.54 160.45 147.74 132.49 0.00 -100.00%
EPS 5.32 -0.83 -0.87 0.82 -1.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.89 1.89 1.87 1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,756
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 3.25 1.17 0.99 0.91 0.82 0.00 -100.00%
EPS 0.07 -0.01 -0.01 0.01 -0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0154 0.0117 0.0117 0.0115 0.0114 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.30 1.35 2.07 1.50 2.85 0.00 -
P/RPS 0.54 0.71 1.29 1.02 2.15 0.00 -100.00%
P/EPS 24.44 -162.65 -237.93 182.93 -193.88 0.00 -100.00%
EY 4.09 -0.61 -0.42 0.55 -0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.71 1.10 0.80 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 28/06/04 26/06/03 28/06/02 24/08/01 28/06/00 - -
Price 1.35 1.43 1.83 1.50 2.32 0.00 -
P/RPS 0.57 0.75 1.14 1.02 1.75 0.00 -100.00%
P/EPS 25.38 -172.29 -210.34 182.93 -157.82 0.00 -100.00%
EY 3.94 -0.58 -0.48 0.55 -0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.76 0.97 0.80 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment