[YINSON] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -29.87%
YoY- 155.67%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Cumulative Result
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 137,336 102,918 62,192 29,187 120,924 92,733 60,033 75.13%
PBT 1,345 810 617 307 666 793 272 195.16%
Tax -746 -407 -266 -145 -435 -348 -123 238.93%
NP 599 403 351 162 231 445 149 156.55%
-
NP to SH 599 403 351 162 231 445 149 156.55%
-
Tax Rate 55.46% 50.25% 43.11% 47.23% 65.32% 43.88% 45.22% -
Total Cost 136,737 102,515 61,841 29,025 120,693 92,288 59,884 74.91%
-
Net Worth 0 37,336 37,071 36,943 36,920 37,379 37,150 -
Dividend
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 296 - - - - - - -
Div Payout % 49.50% - - - - - - -
Equity
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 0 37,336 37,071 36,943 36,920 37,379 37,150 -
NOSH 19,768 19,754 19,719 19,756 19,743 19,777 19,866 -0.33%
Ratio Analysis
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.44% 0.39% 0.56% 0.56% 0.19% 0.48% 0.25% -
ROE 0.00% 1.08% 0.95% 0.44% 0.63% 1.19% 0.40% -
Per Share
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 694.70 520.97 315.39 147.74 612.47 468.87 302.18 75.72%
EPS 3.03 2.04 1.78 0.82 1.17 2.25 0.75 157.41%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.89 1.88 1.87 1.87 1.89 1.87 -
Adjusted Per Share Value based on latest NOSH - 19,756
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 4.28 3.21 1.94 0.91 3.77 2.89 1.87 75.19%
EPS 0.02 0.01 0.01 0.01 0.01 0.01 0.00 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0116 0.0116 0.0115 0.0115 0.0117 0.0116 -
Price Multiplier on Financial Quarter End Date
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.80 1.50 1.58 1.50 1.89 1.70 2.30 -
P/RPS 0.26 0.29 0.50 1.02 0.31 0.36 0.76 -51.63%
P/EPS 59.41 73.53 88.76 182.93 161.54 75.56 306.67 -67.09%
EY 1.68 1.36 1.13 0.55 0.62 1.32 0.33 201.04%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 0.84 0.80 1.01 0.90 1.23 -
Price Multiplier on Announcement Date
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - 04/01/02 27/09/01 24/08/01 29/03/01 22/12/00 27/09/00 -
Price 0.00 1.80 1.42 1.50 1.62 1.88 2.00 -
P/RPS 0.00 0.35 0.45 1.02 0.26 0.40 0.66 -
P/EPS 0.00 88.24 79.78 182.93 138.46 83.56 266.67 -
EY 0.00 1.13 1.25 0.55 0.72 1.20 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 0.76 0.80 0.87 0.99 1.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment