[YINSON] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 175.0%
YoY- 155.67%
View:
Show?
Quarter Result
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 34,418 40,726 33,005 29,187 28,191 32,700 33,806 1.22%
PBT 535 193 310 307 -129 520 633 -10.76%
Tax -339 -141 -121 -145 129 -225 -192 46.95%
NP 196 52 189 162 0 295 441 -42.25%
-
NP to SH 196 52 189 162 -216 295 441 -42.25%
-
Tax Rate 63.36% 73.06% 39.03% 47.23% - 43.27% 30.33% -
Total Cost 34,222 40,674 32,816 29,025 28,191 32,405 33,365 1.73%
-
Net Worth 0 37,799 37,012 36,943 37,053 37,419 36,980 -
Dividend
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 0 37,799 37,012 36,943 37,053 37,419 36,980 -
NOSH 19,797 20,000 19,687 19,756 19,814 19,798 19,775 0.07%
Ratio Analysis
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.57% 0.13% 0.57% 0.56% 0.00% 0.90% 1.30% -
ROE 0.00% 0.14% 0.51% 0.44% -0.58% 0.79% 1.19% -
Per Share
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 173.85 203.63 167.64 147.74 142.27 165.16 170.95 1.14%
EPS 0.99 0.26 0.96 0.82 -1.09 1.49 2.23 -42.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.89 1.88 1.87 1.87 1.89 1.87 -
Adjusted Per Share Value based on latest NOSH - 19,756
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 1.07 1.27 1.03 0.91 0.88 1.02 1.05 1.28%
EPS 0.01 0.00 0.01 0.01 -0.01 0.01 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0118 0.0115 0.0115 0.0116 0.0117 0.0115 -
Price Multiplier on Financial Quarter End Date
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.80 1.50 1.58 1.50 1.89 1.70 2.30 -
P/RPS 1.04 0.74 0.94 1.02 1.33 1.03 1.35 -16.19%
P/EPS 181.82 576.92 164.58 182.93 -173.38 114.09 103.14 46.80%
EY 0.55 0.17 0.61 0.55 -0.58 0.88 0.97 -31.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 0.84 0.80 1.01 0.90 1.23 -
Price Multiplier on Announcement Date
21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - 04/01/02 27/09/01 24/08/01 29/03/01 22/12/00 27/09/00 -
Price 0.00 1.80 1.42 1.50 1.62 1.88 2.00 -
P/RPS 0.00 0.88 0.85 1.02 1.14 1.14 1.17 -
P/EPS 0.00 692.31 147.92 182.93 -148.61 126.17 89.69 -
EY 0.00 0.14 0.68 0.55 -0.67 0.79 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 0.76 0.80 0.87 0.99 1.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment