[TECGUAN] YoY Quarter Result on 31-Jul-2021 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- 459.09%
YoY- 126.56%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 133,795 52,958 248,171 95,050 181,048 70,549 43,807 20.43%
PBT 5,216 3,378 18,523 6,457 3,108 3,224 41 124.09%
Tax -1,176 -776 -3,675 -963 -683 -860 609 -
NP 4,040 2,602 14,848 5,494 2,425 2,364 650 35.55%
-
NP to SH 4,040 2,602 14,848 5,494 2,425 2,364 650 35.55%
-
Tax Rate 22.55% 22.97% 19.84% 14.91% 21.98% 26.67% -1,485.37% -
Total Cost 129,755 50,356 233,323 89,556 178,623 68,185 43,157 20.11%
-
Net Worth 120,214 111,834 9,081,970 64,183 58,950 53,220 98,029 3.45%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 120,214 111,834 9,081,970 64,183 58,950 53,220 98,029 3.45%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 3.02% 4.91% 5.98% 5.78% 1.34% 3.35% 1.48% -
ROE 3.36% 2.33% 0.16% 8.56% 4.11% 4.44% 0.66% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 333.68 132.07 618.93 237.05 451.53 175.95 109.25 20.43%
EPS 10.08 6.49 37.03 13.70 6.05 5.90 1.62 35.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9981 2.7891 226.50 1.6007 1.4702 1.3273 2.4448 3.45%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 333.65 132.06 618.87 237.03 451.49 175.93 109.24 20.43%
EPS 10.07 6.49 37.03 13.70 6.05 5.90 1.62 35.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9978 2.7889 226.4802 1.6006 1.4701 1.3272 2.4446 3.45%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.83 1.61 1.18 1.38 1.02 1.07 1.00 -
P/RPS 0.55 1.22 0.19 0.58 0.23 0.61 0.92 -8.20%
P/EPS 18.16 24.81 3.19 10.07 16.87 18.15 61.69 -18.42%
EY 5.51 4.03 31.38 9.93 5.93 5.51 1.62 22.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.01 0.86 0.69 0.81 0.41 6.83%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 27/09/24 26/09/23 30/09/22 30/09/21 01/10/20 24/09/19 26/09/18 -
Price 1.68 1.70 1.15 1.46 1.16 1.05 0.88 -
P/RPS 0.50 1.29 0.19 0.62 0.26 0.60 0.81 -7.71%
P/EPS 16.67 26.20 3.11 10.66 19.18 17.81 54.29 -17.84%
EY 6.00 3.82 32.20 9.38 5.21 5.61 1.84 21.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.01 0.91 0.79 0.79 0.36 7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment