[TECGUAN] YoY TTM Result on 31-Jul-2021 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- 130.54%
YoY- -5.39%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 340,866 330,349 632,869 365,724 388,355 293,946 327,878 0.64%
PBT 13,855 30,969 37,813 7,442 7,904 13,238 501 73.81%
Tax -3,471 -8,749 -7,752 -2,022 -2,175 -3,111 -1,279 18.08%
NP 10,384 22,220 30,061 5,420 5,729 10,127 -778 -
-
NP to SH 10,384 22,220 30,061 5,420 5,729 10,127 -778 -
-
Tax Rate 25.05% 28.25% 20.50% 27.17% 27.52% 23.50% 255.29% -
Total Cost 330,482 308,129 602,808 360,304 382,626 283,819 328,656 0.09%
-
Net Worth 120,161 111,834 9,081,970 64,183 58,950 53,220 98,029 3.44%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 120,161 111,834 9,081,970 64,183 58,950 53,220 98,029 3.44%
NOSH 40,079 40,097 40,097 40,097 40,097 40,097 40,097 -0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 3.05% 6.73% 4.75% 1.48% 1.48% 3.45% -0.24% -
ROE 8.64% 19.87% 0.33% 8.44% 9.72% 19.03% -0.79% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 850.48 823.87 1,578.35 912.10 968.54 733.09 817.71 0.65%
EPS 25.91 55.42 74.97 13.52 14.29 25.26 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9981 2.7891 226.50 1.6007 1.4702 1.3273 2.4448 3.45%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 850.48 824.24 1,579.04 912.50 968.96 733.41 818.07 0.64%
EPS 25.91 55.44 75.00 13.52 14.29 25.27 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9981 2.7903 226.5997 1.6014 1.4708 1.3279 2.4459 3.44%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.83 1.61 1.18 1.38 1.02 1.07 1.00 -
P/RPS 0.22 0.20 0.07 0.15 0.11 0.15 0.12 10.61%
P/EPS 7.06 2.91 1.57 10.21 7.14 4.24 -51.54 -
EY 14.16 34.42 63.53 9.80 14.01 23.60 -1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.01 0.86 0.69 0.81 0.41 6.83%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 27/09/24 26/09/23 30/09/22 30/09/21 01/10/20 24/09/19 26/09/18 -
Price 1.68 1.70 1.15 1.41 1.16 1.05 0.88 -
P/RPS 0.20 0.21 0.07 0.15 0.12 0.14 0.11 10.46%
P/EPS 6.48 3.07 1.53 10.43 8.12 4.16 -45.35 -
EY 15.42 32.60 65.19 9.59 12.32 24.05 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.01 0.88 0.79 0.79 0.36 7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment