[TECGUAN] YoY TTM Result on 31-Oct-2010 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 278.6%
YoY- 111.39%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 175,766 209,965 173,520 159,432 54,264 126,951 79,308 14.16%
PBT -9,033 -6,610 9,140 3,718 -15,673 -639 1,673 -
Tax -1,643 -3,042 -1,882 -1,825 -945 191 -1,073 7.35%
NP -10,676 -9,652 7,258 1,893 -16,618 -448 600 -
-
NP to SH 28,604 -9,652 7,258 1,893 -16,618 -448 600 90.30%
-
Tax Rate - - 20.59% 49.09% - - 64.14% -
Total Cost 186,442 219,617 166,262 157,539 70,882 127,399 78,708 15.44%
-
Net Worth 75,378 44,150 53,805 46,737 47,379 64,334 67,819 1.77%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 75,378 44,150 53,805 46,737 47,379 64,334 67,819 1.77%
NOSH 40,097 40,097 40,102 40,094 40,100 40,119 40,909 -0.33%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin -6.07% -4.60% 4.18% 1.19% -30.62% -0.35% 0.76% -
ROE 37.95% -21.86% 13.49% 4.05% -35.07% -0.70% 0.88% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 438.35 523.64 432.69 397.64 135.32 316.44 193.86 14.55%
EPS 71.34 -24.07 18.10 4.72 -41.44 -1.12 1.47 90.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8799 1.1011 1.3417 1.1657 1.1815 1.6036 1.6578 2.11%
Adjusted Per Share Value based on latest NOSH - 40,094
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 438.35 523.64 432.75 397.62 135.33 316.61 197.79 14.16%
EPS 71.34 -24.07 18.10 4.72 -41.44 -1.12 1.50 90.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8799 1.1011 1.3419 1.1656 1.1816 1.6045 1.6914 1.77%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.845 0.67 0.68 0.54 0.70 0.77 0.85 -
P/RPS 0.19 0.13 0.16 0.14 0.52 0.24 0.44 -13.04%
P/EPS 1.18 -2.78 3.76 11.44 -1.69 -68.95 57.95 -47.71%
EY 84.42 -35.93 26.62 8.74 -59.20 -1.45 1.73 91.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.51 0.46 0.59 0.48 0.51 -2.06%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 27/12/13 26/12/12 23/12/11 27/12/10 21/12/09 23/12/08 21/12/07 -
Price 0.90 0.65 0.69 0.65 0.60 0.78 0.68 -
P/RPS 0.21 0.12 0.16 0.16 0.44 0.25 0.35 -8.15%
P/EPS 1.26 -2.70 3.81 13.77 -1.45 -69.85 46.36 -45.13%
EY 79.26 -37.03 26.23 7.26 -69.07 -1.43 2.16 82.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.51 0.56 0.51 0.49 0.41 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment