[MILUX] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 41.84%
YoY- 77.53%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 77,857 58,740 70,441 77,853 77,372 71,173 62,529 3.71%
PBT 191 -4,024 -3,628 -352 -1,328 480 -2,227 -
Tax -135 275 14 -147 -893 -806 -799 -25.62%
NP 56 -3,749 -3,614 -499 -2,221 -326 -3,026 -
-
NP to SH 91 -3,749 -3,614 -499 -2,221 -326 -3,026 -
-
Tax Rate 70.68% - - - - 167.92% - -
Total Cost 77,801 62,489 74,055 78,352 79,593 71,499 65,555 2.89%
-
Net Worth 39,959 40,547 40,808 44,073 45,161 47,337 47,337 -2.78%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 39,959 40,547 40,808 44,073 45,161 47,337 47,337 -2.78%
NOSH 235,056 58,764 54,411 54,411 54,411 54,411 54,411 27.59%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.07% -6.38% -5.13% -0.64% -2.87% -0.46% -4.84% -
ROE 0.23% -9.25% -8.86% -1.13% -4.92% -0.69% -6.39% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.12 99.96 129.46 143.08 142.20 130.81 114.92 -18.71%
EPS 0.04 -6.38 -6.64 -0.92 -4.08 -0.60 -5.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.69 0.75 0.81 0.83 0.87 0.87 -23.80%
Adjusted Per Share Value based on latest NOSH - 54,411
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.12 24.99 29.97 33.12 32.92 30.28 26.60 3.71%
EPS 0.04 -1.59 -1.54 -0.21 -0.94 -0.14 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1725 0.1736 0.1875 0.1921 0.2014 0.2014 -2.78%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.645 1.50 0.785 0.86 0.82 0.93 1.00 -
P/RPS 1.95 1.50 0.61 0.60 0.58 0.71 0.87 14.38%
P/EPS 1,666.06 -23.51 -11.82 -93.77 -20.09 -155.22 -17.98 -
EY 0.06 -4.25 -8.46 -1.07 -4.98 -0.64 -5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 2.17 1.05 1.06 0.99 1.07 1.15 21.96%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 21/08/20 22/08/19 21/08/18 22/08/17 24/08/16 25/08/15 -
Price 0.735 2.17 0.80 0.69 0.825 0.90 0.865 -
P/RPS 2.22 2.17 0.62 0.48 0.58 0.69 0.75 19.80%
P/EPS 1,898.54 -34.01 -12.04 -75.24 -20.21 -150.22 -15.55 -
EY 0.05 -2.94 -8.30 -1.33 -4.95 -0.67 -6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.32 3.14 1.07 0.85 0.99 1.03 0.99 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment