[BHIC] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -32.6%
YoY- 23.81%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 901,236 755,735 823,953 832,972 783,536 589,901 506,113 -0.58%
PBT 241,244 104,007 115,450 131,976 158,776 93,480 61,796 -1.37%
Tax -141,092 -85,070 -89,368 -109,682 -125,700 -70,715 -41,653 -1.23%
NP 100,152 18,937 26,082 22,294 33,076 22,765 20,142 -1.61%
-
NP to SH 100,152 18,937 26,082 22,294 33,076 22,765 20,142 -1.61%
-
Tax Rate 58.49% 81.79% 77.41% 83.11% 79.17% 75.65% 67.40% -
Total Cost 801,084 736,798 797,870 810,678 750,460 567,136 485,970 -0.50%
-
Net Worth -9,029 -30,228 -16,697 -11,313 -16,063 -27,131 -28,394 1.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 6,330 - - - 6,328 - -
Div Payout % - 33.43% - - - 27.80% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -9,029 -30,228 -16,697 -11,313 -16,063 -27,131 -28,394 1.16%
NOSH 79,134 79,131 79,134 79,112 79,129 79,100 79,094 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.11% 2.51% 3.17% 2.68% 4.22% 3.86% 3.98% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,138.87 955.04 1,041.21 1,052.89 990.20 745.76 639.89 -0.58%
EPS 126.56 23.93 32.96 28.18 41.80 28.77 25.47 -1.61%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS -0.1141 -0.382 -0.211 -0.143 -0.203 -0.343 -0.359 1.16%
Adjusted Per Share Value based on latest NOSH - 79,065
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 159.90 134.08 146.19 147.79 139.02 104.66 89.79 -0.58%
EPS 17.77 3.36 4.63 3.96 5.87 4.04 3.57 -1.61%
DPS 0.00 1.12 0.00 0.00 0.00 1.12 0.00 -
NAPS -0.016 -0.0536 -0.0296 -0.0201 -0.0285 -0.0481 -0.0504 1.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 20.50 21.38 22.25 23.75 24.12 0.00 0.00 -
P/RPS 1.80 2.24 2.14 2.26 2.44 0.00 0.00 -100.00%
P/EPS 16.20 89.34 67.51 84.28 57.70 0.00 0.00 -100.00%
EY 6.17 1.12 1.48 1.19 1.73 0.00 0.00 -100.00%
DY 0.00 0.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 27/11/00 25/08/00 31/05/00 29/02/00 26/11/99 -
Price 19.62 20.38 22.75 22.50 24.00 26.88 0.00 -
P/RPS 1.72 2.13 2.18 2.14 2.42 3.60 0.00 -100.00%
P/EPS 15.50 85.16 69.02 79.84 57.42 93.40 0.00 -100.00%
EY 6.45 1.17 1.45 1.25 1.74 1.07 0.00 -100.00%
DY 0.00 0.39 0.00 0.00 0.00 0.30 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment