[BHIC] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 34.8%
YoY- 23.81%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 225,309 755,735 617,965 416,486 195,884 589,901 379,585 0.53%
PBT 60,311 104,007 86,588 65,988 39,694 93,480 46,347 -0.26%
Tax -35,273 -85,070 -67,026 -54,841 -31,425 -70,715 -31,240 -0.12%
NP 25,038 18,937 19,562 11,147 8,269 22,765 15,107 -0.51%
-
NP to SH 25,038 18,937 19,562 11,147 8,269 22,765 15,107 -0.51%
-
Tax Rate 58.49% 81.79% 77.41% 83.11% 79.17% 75.65% 67.40% -
Total Cost 200,271 736,798 598,403 405,339 187,615 567,136 364,478 0.60%
-
Net Worth -9,029 -30,228 -16,697 -11,313 -16,063 -27,131 -28,394 1.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 6,330 - - - 6,328 - -
Div Payout % - 33.43% - - - 27.80% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -9,029 -30,228 -16,697 -11,313 -16,063 -27,131 -28,394 1.16%
NOSH 79,134 79,131 79,134 79,112 79,129 79,100 79,094 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.11% 2.51% 3.17% 2.68% 4.22% 3.86% 3.98% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 284.72 955.04 780.91 526.45 247.55 745.76 479.91 0.53%
EPS 31.64 23.93 24.72 14.09 10.45 28.77 19.10 -0.51%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS -0.1141 -0.382 -0.211 -0.143 -0.203 -0.343 -0.359 1.16%
Adjusted Per Share Value based on latest NOSH - 79,065
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 39.97 134.08 109.64 73.89 34.75 104.66 67.35 0.53%
EPS 4.44 3.36 3.47 1.98 1.47 4.04 2.68 -0.51%
DPS 0.00 1.12 0.00 0.00 0.00 1.12 0.00 -
NAPS -0.016 -0.0536 -0.0296 -0.0201 -0.0285 -0.0481 -0.0504 1.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 20.50 21.38 22.25 23.75 24.12 0.00 0.00 -
P/RPS 7.20 2.24 2.85 4.51 9.74 0.00 0.00 -100.00%
P/EPS 64.79 89.34 90.01 168.56 230.81 0.00 0.00 -100.00%
EY 1.54 1.12 1.11 0.59 0.43 0.00 0.00 -100.00%
DY 0.00 0.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 27/11/00 25/08/00 31/05/00 29/02/00 26/11/99 -
Price 19.62 20.38 22.75 22.50 24.00 26.88 0.00 -
P/RPS 6.89 2.13 2.91 4.27 9.70 3.60 0.00 -100.00%
P/EPS 62.01 85.16 92.03 159.69 229.67 93.40 0.00 -100.00%
EY 1.61 1.17 1.09 0.63 0.44 1.07 0.00 -100.00%
DY 0.00 0.39 0.00 0.00 0.00 0.30 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment