[ENRA] YoY Quarter Result on 31-Mar-2009 [#4]

Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 2613.64%
YoY- 34.71%
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 6,818 4,726 5,143 5,681 6,130 3,677 40,593 -25.70%
PBT 391 -206 2,966 1,371 1,287 2,599 35,882 -52.88%
Tax -241 -178 -34 -265 -466 -1,154 -397 -7.97%
NP 150 -384 2,932 1,106 821 1,445 35,485 -59.75%
-
NP to SH 150 -384 2,932 1,106 821 1,445 35,574 -59.77%
-
Tax Rate 61.64% - 1.15% 19.33% 36.21% 44.40% 1.11% -
Total Cost 6,668 5,110 2,211 4,575 5,309 2,232 5,108 4.53%
-
Net Worth 206,337 205,369 206,361 201,187 134,905 178,580 179,931 2.30%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 206,337 205,369 206,361 201,187 134,905 178,580 179,931 2.30%
NOSH 135,454 133,600 134,524 134,124 134,905 136,320 136,229 -0.09%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.20% -8.13% 57.01% 19.47% 13.39% 39.30% 87.42% -
ROE 0.07% -0.19% 1.42% 0.55% 0.61% 0.81% 19.77% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.03 3.54 3.82 4.24 4.54 2.70 29.80 -25.63%
EPS 0.11 -0.28 2.18 0.82 0.61 1.06 26.11 -59.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5233 1.5372 1.534 1.50 1.00 1.31 1.3208 2.40%
Adjusted Per Share Value based on latest NOSH - 134,124
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.55 3.16 3.44 3.79 4.09 2.46 27.12 -25.71%
EPS 0.10 -0.26 1.96 0.74 0.55 0.97 23.76 -59.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3783 1.3719 1.3785 1.3439 0.9012 1.1929 1.2019 2.30%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.80 0.83 1.62 0.44 0.49 0.94 0.86 -
P/RPS 15.89 23.46 42.37 10.39 10.78 34.85 2.89 32.81%
P/EPS 722.42 -288.77 74.33 53.36 80.52 88.68 3.29 145.41%
EY 0.14 -0.35 1.35 1.87 1.24 1.13 30.36 -59.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 1.06 0.29 0.49 0.72 0.65 -3.34%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 26/05/11 24/05/10 27/05/09 23/05/08 28/05/07 30/05/06 -
Price 0.89 0.80 1.06 0.42 0.47 0.93 0.90 -
P/RPS 17.68 22.62 27.73 9.92 10.34 34.48 3.02 34.21%
P/EPS 803.70 -278.33 48.63 50.93 77.23 87.74 3.45 147.84%
EY 0.12 -0.36 2.06 1.96 1.29 1.14 29.01 -59.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.69 0.28 0.47 0.71 0.68 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment