[ENRA] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 16.75%
YoY- -86.18%
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 23,116 20,259 21,042 24,089 21,861 12,939 195,879 -29.94%
PBT -255 2,141 5,831 4,709 24,377 3,745 41,624 -
Tax -1,580 -1,623 -1,286 -1,616 -1,989 -5,516 -3,579 -12.72%
NP -1,835 518 4,545 3,093 22,388 -1,771 38,045 -
-
NP to SH -1,835 518 4,545 3,093 22,388 -1,771 36,241 -
-
Tax Rate - 75.81% 22.05% 34.32% 8.16% 147.29% 8.60% -
Total Cost 24,951 19,741 16,497 20,996 -527 14,710 157,834 -26.44%
-
Net Worth 205,645 207,847 206,869 202,189 199,505 178,563 179,819 2.25%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 205,645 207,847 206,869 202,189 199,505 178,563 179,819 2.25%
NOSH 134,999 135,238 134,882 134,801 134,800 136,307 136,227 -0.15%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -7.94% 2.56% 21.60% 12.84% 102.41% -13.69% 19.42% -
ROE -0.89% 0.25% 2.20% 1.53% 11.22% -0.99% 20.15% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 17.12 14.98 15.60 17.87 16.22 9.49 143.79 -29.83%
EPS -1.36 0.38 3.37 2.29 16.60 -1.30 26.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5233 1.5369 1.5337 1.4999 1.48 1.31 1.32 2.41%
Adjusted Per Share Value based on latest NOSH - 134,124
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 15.44 13.53 14.06 16.09 14.60 8.64 130.85 -29.94%
EPS -1.23 0.35 3.04 2.07 14.96 -1.18 24.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3737 1.3884 1.3819 1.3506 1.3327 1.1928 1.2012 2.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.80 0.83 1.62 0.44 0.49 0.94 0.86 -
P/RPS 4.67 5.54 10.38 2.46 3.02 9.90 0.60 40.73%
P/EPS -58.86 216.69 48.08 19.18 2.95 -72.35 3.23 -
EY -1.70 0.46 2.08 5.21 33.89 -1.38 30.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 1.06 0.29 0.33 0.72 0.65 -3.34%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 26/05/11 24/05/10 27/05/09 23/05/08 28/05/07 30/05/06 -
Price 0.89 0.80 1.06 0.42 0.47 0.93 0.90 -
P/RPS 5.20 5.34 6.79 2.35 2.90 9.80 0.63 42.11%
P/EPS -65.48 208.86 31.46 18.30 2.83 -71.58 3.38 -
EY -1.53 0.48 3.18 5.46 35.34 -1.40 29.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.69 0.28 0.32 0.71 0.68 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment