[ENRA] QoQ TTM Result on 31-Mar-2009 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 10.15%
YoY- -86.18%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 21,580 22,168 22,985 24,089 24,538 24,876 24,832 -8.90%
PBT 4,236 4,422 4,459 4,709 4,625 5,271 23,956 -68.39%
Tax -1,517 -1,775 -1,542 -1,616 -1,817 -1,701 -1,955 -15.51%
NP 2,719 2,647 2,917 3,093 2,808 3,570 22,001 -75.09%
-
NP to SH 2,719 2,647 2,917 3,093 2,808 3,570 22,001 -75.09%
-
Tax Rate 35.81% 40.14% 34.58% 34.32% 39.29% 32.27% 8.16% -
Total Cost 18,861 19,521 20,068 20,996 21,730 21,306 2,831 252.84%
-
Net Worth 211,679 204,968 203,622 201,187 218,533 201,827 200,723 3.59%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 211,679 204,968 203,622 201,187 218,533 201,827 200,723 3.59%
NOSH 140,000 135,588 135,306 134,124 146,666 135,454 135,322 2.28%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 12.60% 11.94% 12.69% 12.84% 11.44% 14.35% 88.60% -
ROE 1.28% 1.29% 1.43% 1.54% 1.28% 1.77% 10.96% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 15.41 16.35 16.99 17.96 16.73 18.36 18.35 -10.96%
EPS 1.94 1.95 2.16 2.31 1.91 2.64 16.26 -75.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.512 1.5117 1.5049 1.50 1.49 1.49 1.4833 1.28%
Adjusted Per Share Value based on latest NOSH - 134,124
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 14.42 14.81 15.35 16.09 16.39 16.62 16.59 -8.89%
EPS 1.82 1.77 1.95 2.07 1.88 2.38 14.70 -75.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.414 1.3692 1.3602 1.3439 1.4598 1.3482 1.3408 3.59%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.98 0.92 0.42 0.44 0.40 0.44 0.45 -
P/RPS 6.36 5.63 2.47 2.45 2.39 2.40 2.45 88.55%
P/EPS 50.46 47.13 19.48 19.08 20.89 16.69 2.77 588.67%
EY 1.98 2.12 5.13 5.24 4.79 5.99 36.13 -85.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.28 0.29 0.27 0.30 0.30 67.20%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 26/08/09 27/05/09 19/02/09 25/11/08 20/08/08 -
Price 1.48 0.73 0.58 0.42 0.50 0.38 0.50 -
P/RPS 9.60 4.46 3.41 2.34 2.99 2.07 2.72 131.27%
P/EPS 76.20 37.39 26.90 18.21 26.12 14.42 3.08 744.10%
EY 1.31 2.67 3.72 5.49 3.83 6.94 32.52 -88.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.48 0.39 0.28 0.34 0.26 0.34 102.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment