[JASKITA] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -63.28%
YoY- 316.19%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 17,075 15,530 12,634 11,324 17,473 13,674 12,113 25.69%
PBT -7,991 1,529 1,410 618 1,667 1,062 371 -
Tax 1,928 -469 -400 -168 -485 -343 -176 -
NP -6,063 1,060 1,010 450 1,182 719 195 -
-
NP to SH -6,066 1,043 1,014 437 1,190 719 184 -
-
Tax Rate - 30.67% 28.37% 27.18% 29.09% 32.30% 47.44% -
Total Cost 23,138 14,470 11,624 10,874 16,291 12,955 11,918 55.56%
-
Net Worth 55,807 62,398 59,649 57,989 61,285 58,958 54,079 2.11%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 55,807 62,398 59,649 57,989 61,285 58,958 54,079 2.11%
NOSH 449,333 453,478 440,869 436,999 457,692 449,375 415,999 5.26%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -35.51% 6.83% 7.99% 3.97% 6.76% 5.26% 1.61% -
ROE -10.87% 1.67% 1.70% 0.75% 1.94% 1.22% 0.34% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.80 3.42 2.87 2.59 3.82 3.04 2.91 19.45%
EPS -1.35 0.23 0.23 0.10 0.26 0.16 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1242 0.1376 0.1353 0.1327 0.1339 0.1312 0.13 -2.99%
Adjusted Per Share Value based on latest NOSH - 436,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.80 3.45 2.81 2.52 3.89 3.04 2.69 25.87%
EPS -1.35 0.23 0.23 0.10 0.26 0.16 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1388 0.1327 0.129 0.1363 0.1311 0.1203 2.09%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.16 0.18 0.28 0.16 0.14 0.15 0.12 -
P/RPS 4.21 5.26 9.77 6.17 3.67 4.93 4.12 1.44%
P/EPS -11.85 78.26 121.74 160.00 53.85 93.75 271.30 -
EY -8.44 1.28 0.82 0.63 1.86 1.07 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.31 2.07 1.21 1.05 1.14 0.92 25.25%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 23/08/07 30/05/07 16/02/07 29/11/06 29/08/06 30/05/06 -
Price 0.15 0.16 0.16 0.17 0.15 0.13 0.16 -
P/RPS 3.95 4.67 5.58 6.56 3.93 4.27 5.49 -19.68%
P/EPS -11.11 69.57 69.57 170.00 57.69 81.25 361.74 -
EY -9.00 1.44 1.44 0.59 1.73 1.23 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.16 1.18 1.28 1.12 0.99 1.23 -1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment