[ENG] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
13-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -8.28%
YoY- 154.51%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 370,094 322,986 280,038 179,212 100,780 181,933 240,449 7.44%
PBT 29,345 41,850 33,985 18,000 -23,093 17,192 41,162 -5.48%
Tax -2,870 -4,853 -8,777 -4,316 -2,010 -2,052 -8,388 -16.36%
NP 26,474 36,997 25,208 13,684 -25,104 15,140 32,774 -3.49%
-
NP to SH 21,352 27,228 25,208 13,684 -25,104 15,140 32,774 -6.88%
-
Tax Rate 9.78% 11.60% 25.83% 23.98% - 11.94% 20.38% -
Total Cost 343,620 285,989 254,830 165,528 125,884 166,793 207,674 8.75%
-
Net Worth 175,560 136,920 124,096 103,444 113,129 122,038 108,198 8.39%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 4,744 7,868 3,331 - - - - -
Div Payout % 22.22% 28.90% 13.22% - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 175,560 136,920 124,096 103,444 113,129 122,038 108,198 8.39%
NOSH 118,622 118,034 83,286 81,452 80,806 80,077 53,090 14.33%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.15% 11.45% 9.00% 7.64% -24.91% 8.32% 13.63% -
ROE 12.16% 19.89% 20.31% 13.23% -22.19% 12.41% 30.29% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 311.99 273.64 336.24 220.02 124.72 227.20 452.90 -6.02%
EPS 18.00 23.07 30.27 16.80 -31.07 18.91 61.73 -18.56%
DPS 4.00 6.67 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.16 1.49 1.27 1.40 1.524 2.038 -5.19%
Adjusted Per Share Value based on latest NOSH - 82,441
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 327.10 285.47 247.51 158.39 89.07 160.80 212.52 7.44%
EPS 18.87 24.07 22.28 12.09 -22.19 13.38 28.97 -6.89%
DPS 4.19 6.95 2.94 0.00 0.00 0.00 0.00 -
NAPS 1.5517 1.2102 1.0968 0.9143 0.9999 1.0786 0.9563 8.39%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.96 2.15 3.20 3.70 2.40 2.55 8.50 -
P/RPS 0.63 0.79 0.95 1.68 1.92 1.12 1.88 -16.65%
P/EPS 10.89 9.32 10.57 22.02 -7.73 13.49 13.77 -3.83%
EY 9.18 10.73 9.46 4.54 -12.94 7.41 7.26 3.98%
DY 2.04 3.10 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.85 2.15 2.91 1.71 1.67 4.17 -17.43%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 09/11/06 17/11/05 26/11/04 13/11/03 13/01/03 23/11/01 14/11/00 -
Price 1.98 2.09 3.20 4.36 2.30 2.65 7.80 -
P/RPS 0.63 0.76 0.95 1.98 1.84 1.17 1.72 -15.40%
P/EPS 11.00 9.06 10.57 25.95 -7.40 14.02 12.63 -2.27%
EY 9.09 11.04 9.46 3.85 -13.51 7.13 7.91 2.34%
DY 2.02 3.19 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.80 2.15 3.43 1.64 1.74 3.83 -16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment