[ENG] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
13-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 37.57%
YoY- 154.51%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 277,571 242,240 210,029 134,409 75,585 136,450 180,337 7.44%
PBT 22,009 31,388 25,489 13,500 -17,320 12,894 30,872 -5.48%
Tax -2,153 -3,640 -6,583 -3,237 -1,508 -1,539 -6,291 -16.35%
NP 19,856 27,748 18,906 10,263 -18,828 11,355 24,581 -3.49%
-
NP to SH 16,014 20,421 18,906 10,263 -18,828 11,355 24,581 -6.88%
-
Tax Rate 9.78% 11.60% 25.83% 23.98% - 11.94% 20.38% -
Total Cost 257,715 214,492 191,123 124,146 94,413 125,095 155,756 8.75%
-
Net Worth 175,560 136,919 124,096 103,444 113,129 122,038 108,198 8.39%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 3,558 5,901 2,498 - - - - -
Div Payout % 22.22% 28.90% 13.22% - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 175,560 136,919 124,096 103,444 113,129 122,038 108,198 8.39%
NOSH 118,622 118,034 83,286 81,452 80,806 80,077 53,090 14.33%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.15% 11.45% 9.00% 7.64% -24.91% 8.32% 13.63% -
ROE 9.12% 14.91% 15.23% 9.92% -16.64% 9.30% 22.72% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 234.00 205.23 252.18 165.02 93.54 170.40 339.68 -6.01%
EPS 13.50 17.30 22.70 12.60 -23.30 14.18 46.30 -18.56%
DPS 3.00 5.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.16 1.49 1.27 1.40 1.524 2.038 -5.19%
Adjusted Per Share Value based on latest NOSH - 82,441
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 245.33 214.10 185.63 118.80 66.80 120.60 159.39 7.44%
EPS 14.15 18.05 16.71 9.07 -16.64 10.04 21.73 -6.89%
DPS 3.15 5.22 2.21 0.00 0.00 0.00 0.00 -
NAPS 1.5517 1.2102 1.0968 0.9143 0.9999 1.0786 0.9563 8.39%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.96 2.15 3.20 3.70 2.40 2.55 8.50 -
P/RPS 0.84 1.05 1.27 2.24 2.57 1.50 2.50 -16.61%
P/EPS 14.52 12.43 14.10 29.37 -10.30 17.98 18.36 -3.83%
EY 6.89 8.05 7.09 3.41 -9.71 5.56 5.45 3.98%
DY 1.53 2.33 0.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.85 2.15 2.91 1.71 1.67 4.17 -17.43%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 09/11/06 17/11/05 26/11/04 13/11/03 13/01/03 23/11/01 14/11/00 -
Price 1.98 2.09 3.20 4.36 2.30 2.65 7.80 -
P/RPS 0.85 1.02 1.27 2.64 2.46 1.56 2.30 -15.28%
P/EPS 14.67 12.08 14.10 34.60 -9.87 18.69 16.85 -2.28%
EY 6.82 8.28 7.09 2.89 -10.13 5.35 5.94 2.32%
DY 1.52 2.39 0.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.80 2.15 3.43 1.64 1.74 3.83 -16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment