[ENG] YoY Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -4.67%
YoY- -241.12%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 334,841 283,957 201,675 103,011 167,820 239,126 185,983 -0.62%
PBT 46,852 37,465 22,453 -18,069 16,216 40,171 32,061 -0.40%
Tax -5,457 -8,596 -4,770 -1,639 -2,251 -9,154 -6,321 0.15%
NP 41,395 28,869 17,683 -19,708 13,965 31,017 25,740 -0.50%
-
NP to SH 30,830 28,869 17,683 -19,708 13,965 31,017 25,740 -0.19%
-
Tax Rate 11.65% 22.94% 21.24% - 13.88% 22.79% 19.72% -
Total Cost 293,446 255,088 183,992 122,719 153,855 208,109 160,243 -0.64%
-
Net Worth 174,437 130,995 105,935 109,730 115,572 110,949 83,262 -0.78%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 17,679 10,846 7,333 2,420 - - - -100.00%
Div Payout % 57.35% 37.57% 41.47% 0.00% - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 174,437 130,995 105,935 109,730 115,572 110,949 83,262 -0.78%
NOSH 117,863 83,436 81,488 80,684 80,258 53,111 47,606 -0.95%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 12.36% 10.17% 8.77% -19.13% 8.32% 12.97% 13.84% -
ROE 17.67% 22.04% 16.69% -17.96% 12.08% 27.96% 30.91% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 284.09 340.33 247.49 127.67 209.10 450.24 390.67 0.33%
EPS 26.20 34.60 21.70 -24.40 17.40 58.40 54.10 0.77%
DPS 15.00 13.00 9.00 3.00 0.00 0.00 0.00 -100.00%
NAPS 1.48 1.57 1.30 1.36 1.44 2.089 1.749 0.17%
Adjusted Per Share Value based on latest NOSH - 78,642
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 295.95 250.97 178.25 91.05 148.33 211.35 164.38 -0.62%
EPS 27.25 25.52 15.63 -17.42 12.34 27.41 22.75 -0.19%
DPS 15.63 9.59 6.48 2.14 0.00 0.00 0.00 -100.00%
NAPS 1.5417 1.1578 0.9363 0.9698 1.0215 0.9806 0.7359 -0.78%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.14 3.56 4.28 2.50 3.24 5.90 0.00 -
P/RPS 0.75 1.05 1.73 1.96 1.55 1.31 0.00 -100.00%
P/EPS 8.18 10.29 19.72 -10.23 18.62 10.10 0.00 -100.00%
EY 12.22 9.72 5.07 -9.77 5.37 9.90 0.00 -100.00%
DY 7.01 3.65 2.10 1.20 0.00 0.00 0.00 -100.00%
P/NAPS 1.45 2.27 3.29 1.84 2.25 2.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/06 24/02/05 24/02/04 25/02/03 28/02/02 27/02/01 14/04/00 -
Price 2.61 3.54 4.56 1.98 3.20 5.85 13.20 -
P/RPS 0.92 1.04 1.84 1.55 1.53 1.30 3.38 1.39%
P/EPS 9.98 10.23 21.01 -8.11 18.39 10.02 24.41 0.95%
EY 10.02 9.77 4.76 -12.34 5.44 9.98 4.10 -0.94%
DY 5.75 3.67 1.97 1.52 0.00 0.00 0.00 -100.00%
P/NAPS 1.76 2.25 3.51 1.46 2.22 2.80 7.55 1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment