[ENG] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 21.49%
YoY- -241.12%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 179,212 161,740 130,028 103,011 100,780 109,836 116,792 33.00%
PBT 18,000 18,604 15,212 -18,069 -23,093 2,972 9,228 56.05%
Tax -4,316 -3,684 -2,308 -1,639 -2,010 -2,972 -6,556 -24.30%
NP 13,684 14,920 12,904 -19,708 -25,104 0 2,672 196.81%
-
NP to SH 13,684 14,920 12,904 -19,708 -25,104 -720 2,672 196.81%
-
Tax Rate 23.98% 19.80% 15.17% - - 100.00% 71.04% -
Total Cost 165,528 146,820 117,124 122,719 125,884 109,836 114,120 28.10%
-
Net Worth 103,444 101,358 112,909 109,730 113,129 130,500 121,910 -10.36%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 2,420 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 103,444 101,358 112,909 109,730 113,129 130,500 121,910 -10.36%
NOSH 81,452 81,086 80,650 80,684 80,806 89,999 83,499 -1.63%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.64% 9.22% 9.92% -19.13% -24.91% 0.00% 2.29% -
ROE 13.23% 14.72% 11.43% -17.96% -22.19% -0.55% 2.19% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 220.02 199.46 161.23 127.67 124.72 122.04 139.87 35.21%
EPS 16.80 18.40 16.00 -24.40 -31.07 -0.80 3.20 201.76%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.40 1.36 1.40 1.45 1.46 -8.86%
Adjusted Per Share Value based on latest NOSH - 78,642
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 158.39 142.95 114.92 91.05 89.07 97.08 103.23 32.99%
EPS 12.09 13.19 11.41 -17.42 -22.19 -0.64 2.36 196.87%
DPS 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
NAPS 0.9143 0.8958 0.9979 0.9698 0.9999 1.1534 1.0775 -10.36%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 3.70 3.00 1.81 2.50 2.40 2.90 3.68 -
P/RPS 1.68 1.50 1.12 1.96 1.92 2.38 2.63 -25.80%
P/EPS 22.02 16.30 11.31 -10.23 -7.73 -362.50 115.00 -66.74%
EY 4.54 6.13 8.84 -9.77 -12.94 -0.28 0.87 200.55%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 2.91 2.40 1.29 1.84 1.71 2.00 2.52 10.05%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 13/11/03 21/08/03 29/05/03 25/02/03 13/01/03 22/08/02 30/05/02 -
Price 4.36 3.52 2.57 1.98 2.30 2.98 3.30 -
P/RPS 1.98 1.76 1.59 1.55 1.84 2.44 2.36 -11.03%
P/EPS 25.95 19.13 16.06 -8.11 -7.40 -372.50 103.12 -60.10%
EY 3.85 5.23 6.23 -12.34 -13.51 -0.27 0.97 150.47%
DY 0.00 0.00 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 3.43 2.82 1.84 1.46 1.64 2.06 2.26 32.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment