[FPI] YoY Quarter Result on 31-Mar-2001 [#4]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -84.03%
YoY- -55.38%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 68,527 46,492 55,264 71,715 87,804 0 -100.00%
PBT 1,631 -2,846 -4,333 1,313 4,958 0 -100.00%
Tax 667 2,270 4,333 -309 -2,708 0 -100.00%
NP 2,298 -576 0 1,004 2,250 0 -100.00%
-
NP to SH 2,298 -576 -5,172 1,004 2,250 0 -100.00%
-
Tax Rate -40.90% - - 23.53% 54.62% - -
Total Cost 66,229 47,068 55,264 70,711 85,554 0 -100.00%
-
Net Worth 163,606 173,763 174,585 178,760 163,882 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 8,180 4,078 4,098 - - - -100.00%
Div Payout % 355.98% 0.00% 0.00% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 163,606 173,763 174,585 178,760 163,882 0 -100.00%
NOSH 81,803 81,578 81,965 81,626 81,941 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.35% -1.24% 0.00% 1.40% 2.56% 0.00% -
ROE 1.40% -0.33% -2.96% 0.56% 1.37% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 83.77 56.99 67.42 87.86 107.15 0.00 -100.00%
EPS 2.80 -0.70 -6.31 1.23 2.75 0.00 -100.00%
DPS 10.00 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.13 2.13 2.19 2.00 4.33 0.81%
Adjusted Per Share Value based on latest NOSH - 81,626
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 26.55 18.01 21.41 27.79 34.02 0.00 -100.00%
EPS 0.89 -0.22 -2.00 0.39 0.87 0.00 -100.00%
DPS 3.17 1.58 1.59 0.00 0.00 0.00 -100.00%
NAPS 0.6339 0.6732 0.6764 0.6926 0.635 4.33 2.04%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 1.18 1.47 1.77 0.00 0.00 0.00 -
P/RPS 1.41 2.58 2.63 0.00 0.00 0.00 -100.00%
P/EPS 42.01 -208.20 -28.05 0.00 0.00 0.00 -100.00%
EY 2.38 -0.48 -3.56 0.00 0.00 0.00 -100.00%
DY 8.47 3.40 2.82 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.69 0.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/04 29/05/03 30/05/02 24/05/01 24/05/00 - -
Price 1.10 1.35 1.59 0.00 0.00 0.00 -
P/RPS 1.31 2.37 2.36 0.00 0.00 0.00 -100.00%
P/EPS 39.16 -191.20 -25.20 0.00 0.00 0.00 -100.00%
EY 2.55 -0.52 -3.97 0.00 0.00 0.00 -100.00%
DY 9.09 3.70 3.14 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.63 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment