[FPI] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 3.76%
YoY- -4.12%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 255,918 176,111 82,982 439,456 367,741 247,681 108,237 77.20%
PBT 13,519 9,059 3,695 18,097 16,810 10,525 4,988 94.03%
Tax -2,924 -2,216 -860 -2,850 -2,116 -2,116 -1,167 84.16%
NP 10,595 6,843 2,835 15,247 14,694 8,409 3,821 97.00%
-
NP to SH 10,595 6,843 2,835 15,247 14,694 8,409 3,821 97.00%
-
Tax Rate 21.63% 24.46% 23.27% 15.75% 12.59% 20.10% 23.40% -
Total Cost 245,323 169,268 80,147 424,209 353,047 239,272 104,416 76.45%
-
Net Worth 178,631 179,475 181,898 176,151 178,655 172,114 168,091 4.12%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 4,096 - - - -
Div Payout % - - - 26.87% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 178,631 179,475 181,898 176,151 178,655 172,114 168,091 4.12%
NOSH 81,941 81,952 81,936 81,931 81,952 81,959 81,995 -0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.14% 3.89% 3.42% 3.47% 4.00% 3.40% 3.53% -
ROE 5.93% 3.81% 1.56% 8.66% 8.22% 4.89% 2.27% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 312.32 214.90 101.28 536.37 448.73 302.20 132.00 77.28%
EPS 12.93 8.35 3.46 18.60 17.93 10.26 4.66 97.09%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.18 2.19 2.22 2.15 2.18 2.10 2.05 4.17%
Adjusted Per Share Value based on latest NOSH - 81,626
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 99.15 68.23 32.15 170.25 142.47 95.96 41.93 77.21%
EPS 4.10 2.65 1.10 5.91 5.69 3.26 1.48 96.88%
DPS 0.00 0.00 0.00 1.59 0.00 0.00 0.00 -
NAPS 0.692 0.6953 0.7047 0.6824 0.6921 0.6668 0.6512 4.12%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment