[GADANG] YoY Quarter Result on 28-Feb-2010 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 30.94%
YoY- 317.7%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 87,865 61,015 73,784 61,804 43,286 37,980 55,467 7.96%
PBT 5,151 1,881 3,273 6,079 -2,652 1,567 4,943 0.68%
Tax -1,475 -737 -988 -1,611 468 -499 -1,589 -1.23%
NP 3,676 1,144 2,285 4,468 -2,184 1,068 3,354 1.53%
-
NP to SH 3,615 960 2,107 4,478 -2,057 1,121 3,303 1.51%
-
Tax Rate 28.64% 39.18% 30.19% 26.50% - 31.84% 32.15% -
Total Cost 84,189 59,871 71,499 57,336 45,470 36,912 52,113 8.31%
-
Net Worth 265,230 239,020 266,806 181,973 169,052 168,739 149,938 9.96%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 265,230 239,020 266,806 181,973 169,052 168,739 149,938 9.96%
NOSH 196,467 195,918 216,915 118,164 118,218 118,000 108,651 10.36%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 4.18% 1.87% 3.10% 7.23% -5.05% 2.81% 6.05% -
ROE 1.36% 0.40% 0.79% 2.46% -1.22% 0.66% 2.20% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 44.72 31.14 34.02 52.30 36.62 32.19 51.05 -2.18%
EPS 1.84 0.49 1.07 3.65 -1.74 0.95 3.04 -8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.22 1.23 1.54 1.43 1.43 1.38 -0.36%
Adjusted Per Share Value based on latest NOSH - 118,164
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 10.97 7.62 9.21 7.72 5.40 4.74 6.93 7.94%
EPS 0.45 0.12 0.26 0.56 -0.26 0.14 0.41 1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3312 0.2985 0.3331 0.2272 0.2111 0.2107 0.1872 9.96%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.61 0.60 0.71 0.94 0.50 0.89 1.10 -
P/RPS 1.36 1.93 2.09 1.80 1.37 2.77 2.15 -7.34%
P/EPS 33.15 122.45 73.09 24.80 -28.74 93.68 36.18 -1.44%
EY 3.02 0.82 1.37 4.03 -3.48 1.07 2.76 1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.58 0.61 0.35 0.62 0.80 -9.13%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 24/04/13 26/04/12 28/04/11 29/04/10 23/04/09 29/04/08 16/04/07 -
Price 0.64 0.55 0.70 0.92 0.57 0.80 1.10 -
P/RPS 1.43 1.77 2.06 1.76 1.56 2.49 2.15 -6.56%
P/EPS 34.78 112.24 72.07 24.28 -32.76 84.21 36.18 -0.65%
EY 2.88 0.89 1.39 4.12 -3.05 1.19 2.76 0.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.57 0.60 0.40 0.56 0.80 -8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment