[TGL] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -19.22%
YoY- 127.54%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 20,321 17,922 19,287 19,452 16,519 18,763 15,826 4.25%
PBT 121 -462 -134 554 -2,323 -243 547 -22.21%
Tax -37 137 -91 -103 604 22 -92 -14.07%
NP 84 -325 -225 451 -1,719 -221 455 -24.52%
-
NP to SH 76 -356 -239 458 -1,663 -84 479 -26.40%
-
Tax Rate 30.58% - - 18.59% - - 16.82% -
Total Cost 20,237 18,247 19,512 19,001 18,238 18,984 15,371 4.68%
-
Net Worth 72,928 67,631 64,408 59,459 43,788 36,329 27,993 17.28%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 72,928 67,631 64,408 59,459 43,788 36,329 27,993 17.28%
NOSH 40,742 40,742 40,508 40,175 35,892 20,999 20,735 11.90%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 0.41% -1.81% -1.17% 2.32% -10.41% -1.18% 2.88% -
ROE 0.10% -0.53% -0.37% 0.77% -3.80% -0.23% 1.71% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 49.88 43.99 47.61 48.42 46.02 89.35 76.32 -6.83%
EPS 0.19 -0.87 -0.59 1.14 -5.01 -0.40 2.31 -34.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.66 1.59 1.48 1.22 1.73 1.35 4.80%
Adjusted Per Share Value based on latest NOSH - 40,175
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 24.02 21.18 22.80 22.99 19.52 22.18 18.71 4.24%
EPS 0.09 -0.42 -0.28 0.54 -1.97 -0.10 0.57 -26.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.862 0.7994 0.7613 0.7028 0.5176 0.4294 0.3309 17.28%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.37 1.45 1.39 1.10 0.50 0.01 0.01 -
P/RPS 2.75 3.30 2.92 2.27 1.09 0.01 0.01 154.79%
P/EPS 734.43 -165.94 -235.59 96.49 -10.79 -2.50 0.43 245.34%
EY 0.14 -0.60 -0.42 1.04 -9.27 -40.00 231.00 -70.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.87 0.74 0.41 0.01 0.01 106.12%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 23/05/12 26/05/11 26/05/10 19/05/09 21/05/08 16/05/07 -
Price 1.45 1.46 1.40 1.07 0.60 0.01 0.64 -
P/RPS 2.91 3.32 2.94 2.21 1.30 0.01 0.84 22.98%
P/EPS 777.31 -167.09 -237.29 93.86 -12.95 -2.50 27.71 74.22%
EY 0.13 -0.60 -0.42 1.07 -7.72 -40.00 3.61 -42.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.88 0.72 0.49 0.01 0.47 9.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment