[LAYHONG] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -78.96%
YoY- -55.45%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 78,924 77,140 75,560 74,187 75,750 57,330 37,712 -0.74%
PBT 974 1,261 787 1,734 5,124 4,967 3,458 1.29%
Tax 388 87 498 92 -1,664 -1,616 -990 -
NP 1,362 1,348 1,285 1,826 3,460 3,351 2,468 0.60%
-
NP to SH 264 250 187 728 3,460 3,351 2,468 2.29%
-
Tax Rate -39.84% -6.90% -63.28% -5.31% 32.47% 32.53% 28.63% -
Total Cost 77,562 75,792 74,275 72,361 72,290 53,979 35,244 -0.79%
-
Net Worth 40,933 41,407 40,570 40,167 41,400 41,046 41,869 0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,748 1,748 1,748 1,748 - -
Div Payout % - - 935.03% 240.18% 50.54% 52.18% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 40,933 41,407 40,570 40,167 41,400 41,046 41,869 0.02%
NOSH 17,323 17,486 17,544 17,511 17,580 17,485 17,484 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.73% 1.75% 1.70% 2.46% 4.57% 5.85% 6.54% -
ROE 0.64% 0.60% 0.46% 1.81% 8.36% 8.16% 5.89% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 455.58 441.15 430.67 423.64 430.87 327.88 215.69 -0.75%
EPS 1.52 1.43 1.07 4.16 19.68 19.16 14.12 2.28%
DPS 0.00 0.00 10.00 10.00 10.00 10.00 0.00 -
NAPS 2.3628 2.368 2.3124 2.2937 2.3549 2.3475 2.3947 0.01%
Adjusted Per Share Value based on latest NOSH - 17,511
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.42 10.18 9.97 9.79 10.00 7.57 4.98 -0.74%
EPS 0.03 0.03 0.02 0.10 0.46 0.44 0.33 2.46%
DPS 0.00 0.00 0.23 0.23 0.23 0.23 0.00 -
NAPS 0.054 0.0547 0.0536 0.053 0.0546 0.0542 0.0553 0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.90 2.00 2.94 3.20 4.22 5.40 0.00 -
P/RPS 0.42 0.45 0.68 0.76 0.98 1.65 0.00 -100.00%
P/EPS 124.68 139.89 275.84 76.98 21.44 28.18 0.00 -100.00%
EY 0.80 0.71 0.36 1.30 4.66 3.55 0.00 -100.00%
DY 0.00 0.00 3.40 3.13 2.37 1.85 0.00 -
P/NAPS 0.80 0.84 1.27 1.40 1.79 2.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 20/02/01 15/11/00 29/08/00 - - -
Price 2.16 1.75 2.35 3.00 4.00 0.00 0.00 -
P/RPS 0.47 0.40 0.55 0.71 0.93 0.00 0.00 -100.00%
P/EPS 141.74 122.40 220.48 72.16 20.32 0.00 0.00 -100.00%
EY 0.71 0.82 0.45 1.39 4.92 0.00 0.00 -100.00%
DY 0.00 0.00 4.26 3.33 2.50 0.00 0.00 -
P/NAPS 0.91 0.74 1.02 1.31 1.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment