[LAYHONG] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -1107.34%
YoY- -167.2%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 20,204 21,198 18,939 18,583 18,420 19,618 17,566 -0.14%
PBT -130 1,983 314 -1,193 157 1,509 1,261 -
Tax 253 -1,037 -21 1,193 -48 -626 -427 -
NP 123 946 293 0 109 883 834 1.96%
-
NP to SH 123 946 293 -1,098 109 883 834 1.96%
-
Tax Rate - 52.29% 6.69% - 30.57% 41.48% 33.86% -
Total Cost 20,081 20,252 18,646 18,583 18,311 18,735 16,732 -0.18%
-
Net Worth 40,933 41,407 40,570 40,167 41,400 40,925 41,869 0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - 1,748 - -
Div Payout % - - - - - 198.02% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 40,933 41,407 40,570 40,167 41,400 40,925 41,869 0.02%
NOSH 17,323 17,486 17,544 17,511 17,580 17,485 17,484 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.61% 4.46% 1.55% 0.00% 0.59% 4.50% 4.75% -
ROE 0.30% 2.28% 0.72% -2.73% 0.26% 2.16% 1.99% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 116.62 121.23 107.95 106.12 104.77 112.20 100.47 -0.15%
EPS 0.71 5.41 1.67 -6.27 0.62 5.05 4.77 1.95%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.3628 2.368 2.3124 2.2937 2.3549 2.3406 2.3947 0.01%
Adjusted Per Share Value based on latest NOSH - 17,511
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.67 2.80 2.50 2.46 2.43 2.59 2.32 -0.14%
EPS 0.02 0.13 0.04 -0.15 0.01 0.12 0.11 1.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.0541 0.0547 0.0536 0.0531 0.0547 0.0541 0.0553 0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.90 2.00 2.94 3.20 4.22 5.40 0.00 -
P/RPS 1.63 1.65 2.72 3.02 4.03 4.81 0.00 -100.00%
P/EPS 267.61 36.97 176.05 -51.04 680.65 106.93 0.00 -100.00%
EY 0.37 2.71 0.57 -1.96 0.15 0.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 0.80 0.84 1.27 1.40 1.79 2.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 20/02/01 15/11/00 29/08/00 25/05/00 22/03/00 -
Price 2.16 1.75 2.35 3.00 4.00 4.80 4.34 -
P/RPS 1.85 1.44 2.18 2.83 3.82 4.28 4.32 0.86%
P/EPS 304.23 32.35 140.72 -47.85 645.16 95.05 90.99 -1.21%
EY 0.33 3.09 0.71 -2.09 0.16 1.05 1.10 1.22%
DY 0.00 0.00 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.91 0.74 1.02 1.31 1.70 2.05 1.81 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment