[WCT] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 0.55%
YoY- 64.91%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,088,440 2,258,852 1,724,290 1,960,020 1,567,458 1,550,183 1,795,433 2.55%
PBT 131,528 268,796 130,340 249,648 133,770 227,537 444,356 -18.35%
Tax -101,064 -89,108 -55,126 -62,842 -30,153 -53,525 -80,077 3.95%
NP 30,464 179,688 75,214 186,806 103,617 174,012 364,279 -33.85%
-
NP to SH 92,639 182,223 82,039 186,003 112,793 172,083 379,188 -20.92%
-
Tax Rate 76.84% 33.15% 42.29% 25.17% 22.54% 23.52% 18.02% -
Total Cost 2,057,976 2,079,164 1,649,076 1,773,214 1,463,841 1,376,171 1,431,154 6.23%
-
Net Worth 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 2,239,200 2,129,520 6.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 23,608 42,457 - 23,891 52,657 74,055 69,055 -16.37%
Div Payout % 25.48% 23.30% - 12.84% 46.68% 43.03% 18.21% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 2,239,200 2,129,520 6.85%
NOSH 1,417,359 1,415,581 1,385,871 1,247,898 1,074,602 1,092,292 1,092,061 4.43%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.46% 7.95% 4.36% 9.53% 6.61% 11.23% 20.29% -
ROE 2.92% 5.84% 2.74% 7.03% 4.95% 7.69% 17.81% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 150.21 160.71 124.42 157.07 145.86 141.92 164.41 -1.49%
EPS 6.66 12.96 5.92 14.91 10.50 15.75 34.72 -24.04%
DPS 1.71 3.00 0.00 1.91 4.86 6.78 6.32 -19.56%
NAPS 2.28 2.22 2.16 2.12 2.12 2.05 1.95 2.63%
Adjusted Per Share Value based on latest NOSH - 1,247,898
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 133.89 144.82 110.54 125.66 100.49 99.38 115.11 2.54%
EPS 5.94 11.68 5.26 11.92 7.23 11.03 24.31 -20.92%
DPS 1.51 2.72 0.00 1.53 3.38 4.75 4.43 -16.41%
NAPS 2.0323 2.0004 1.9191 1.6961 1.4605 1.4356 1.3652 6.85%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.06 0.81 2.06 1.50 1.42 2.18 2.49 -
P/RPS 0.71 0.50 1.66 0.96 0.97 1.54 1.51 -11.81%
P/EPS 15.91 6.25 34.80 10.06 13.53 13.84 7.17 14.19%
EY 6.29 16.01 2.87 9.94 7.39 7.23 13.94 -12.41%
DY 1.61 3.70 0.00 1.28 3.42 3.11 2.54 -7.31%
P/NAPS 0.46 0.36 0.95 0.71 0.67 1.06 1.28 -15.67%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 24/08/17 23/08/16 20/08/15 21/08/14 22/08/13 -
Price 0.99 0.92 1.85 1.59 1.18 2.28 2.37 -
P/RPS 0.66 0.57 1.49 1.01 0.81 1.61 1.44 -12.18%
P/EPS 14.86 7.10 31.25 10.67 11.24 14.47 6.83 13.82%
EY 6.73 14.09 3.20 9.37 8.90 6.91 14.65 -12.15%
DY 1.73 3.26 0.00 1.20 4.12 2.97 2.67 -6.97%
P/NAPS 0.43 0.41 0.86 0.75 0.56 1.11 1.22 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment