[PLS] YoY Quarter Result on 30-Jun-2018 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 20.84%
YoY- -407.96%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 49,846 35,288 17,715 11,922 16,816 11,890 8,542 32.56%
PBT 15,008 7,392 -3,915 -5,875 -792 -6,003 -5,156 -
Tax -3,994 -2,094 341 1,163 -554 672 877 -
NP 11,014 5,298 -3,574 -4,712 -1,346 -5,331 -4,279 -
-
NP to SH 7,988 3,944 -2,379 -3,190 -628 -3,852 -2,901 -
-
Tax Rate 26.61% 28.33% - - - - - -
Total Cost 38,832 29,990 21,289 16,634 18,162 17,221 12,821 19.37%
-
Net Worth 254,500 197,277 191,587 187,591 401,579 407,656 428,630 -7.99%
Dividend
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 254,500 197,277 191,587 187,591 401,579 407,656 428,630 -7.99%
NOSH 399,656 363,200 350,700 326,700 326,700 326,700 326,700 3.27%
Ratio Analysis
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.10% 15.01% -20.17% -39.52% -8.00% -44.84% -50.09% -
ROE 3.14% 2.00% -1.24% -1.70% -0.16% -0.94% -0.68% -
Per Share
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.47 10.04 5.05 3.65 5.15 3.64 2.61 28.39%
EPS 2.00 1.12 -0.68 -0.98 -0.19 -1.18 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6368 0.5611 0.5463 0.5742 1.2292 1.2478 1.312 -10.90%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.34 8.03 4.03 2.71 3.83 2.70 1.94 32.59%
EPS 1.82 0.90 -0.54 -0.73 -0.14 -0.88 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5789 0.4487 0.4358 0.4267 0.9135 0.9273 0.975 -7.99%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.91 0.90 0.975 0.72 1.12 0.98 1.16 -
P/RPS 7.30 8.97 19.30 19.73 21.76 26.93 44.37 -25.05%
P/EPS 45.53 80.23 -143.73 -73.74 -582.65 -83.12 -130.63 -
EY 2.20 1.25 -0.70 -1.36 -0.17 -1.20 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.60 1.78 1.25 0.91 0.79 0.88 8.06%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/11/21 30/11/20 29/08/19 27/08/18 28/08/17 29/08/16 26/08/15 -
Price 0.89 0.95 0.80 1.12 1.02 0.96 0.89 -
P/RPS 7.14 9.47 15.84 30.69 19.82 26.38 34.04 -22.08%
P/EPS 44.53 84.69 -117.93 -114.70 -530.63 -81.42 -100.23 -
EY 2.25 1.18 -0.85 -0.87 -0.19 -1.23 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.69 1.46 1.95 0.83 0.77 0.68 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment