[PLS] YoY Quarter Result on 30-Sep-2020 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 79.84%
YoY- 298.79%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 31,739 37,752 49,846 35,288 17,715 11,922 16,816 10.68%
PBT 1,896 5,243 15,008 7,392 -3,915 -5,875 -792 -
Tax -1,373 -2,402 -3,994 -2,094 341 1,163 -554 15.61%
NP 523 2,841 11,014 5,298 -3,574 -4,712 -1,346 -
-
NP to SH 1,477 1,993 7,988 3,944 -2,379 -3,190 -628 -
-
Tax Rate 72.42% 45.81% 26.61% 28.33% - - - -
Total Cost 31,216 34,911 38,832 29,990 21,289 16,634 18,162 9.04%
-
Net Worth 283,204 275,802 254,500 197,277 191,587 187,591 401,579 -5.43%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 283,204 275,802 254,500 197,277 191,587 187,591 401,579 -5.43%
NOSH 439,621 399,656 399,656 363,200 350,700 326,700 326,700 4.86%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.65% 7.53% 22.10% 15.01% -20.17% -39.52% -8.00% -
ROE 0.52% 0.72% 3.14% 2.00% -1.24% -1.70% -0.16% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.22 9.45 12.47 10.04 5.05 3.65 5.15 5.55%
EPS 0.34 0.50 2.00 1.12 -0.68 -0.98 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6442 0.6901 0.6368 0.5611 0.5463 0.5742 1.2292 -9.81%
Adjusted Per Share Value based on latest NOSH - 363,200
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.22 8.59 11.34 8.03 4.03 2.71 3.83 10.66%
EPS 0.34 0.45 1.82 0.90 -0.54 -0.73 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6442 0.6274 0.5789 0.4487 0.4358 0.4267 0.9135 -5.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 -
Price 0.91 0.80 0.91 0.90 0.975 0.72 1.12 -
P/RPS 12.60 8.47 7.30 8.97 19.30 19.73 21.76 -8.36%
P/EPS 270.86 160.42 45.53 80.23 -143.73 -73.74 -582.65 -
EY 0.37 0.62 2.20 1.25 -0.70 -1.36 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.16 1.43 1.60 1.78 1.25 0.91 7.25%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/11/23 25/11/22 29/11/21 30/11/20 29/08/19 27/08/18 28/08/17 -
Price 0.89 0.92 0.89 0.95 0.80 1.12 1.02 -
P/RPS 12.33 9.74 7.14 9.47 15.84 30.69 19.82 -7.30%
P/EPS 264.90 184.49 44.53 84.69 -117.93 -114.70 -530.63 -
EY 0.38 0.54 2.25 1.18 -0.85 -0.87 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.33 1.40 1.69 1.46 1.95 0.83 8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment