[PLS] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -225.84%
YoY- -407.96%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 63,195 66,986 62,542 47,688 76,278 83,297 81,516 -15.62%
PBT -24,660 -13,846 -10,694 -23,500 -5,102 2,738 3,290 -
Tax 3,240 690 496 4,652 -136 -3,193 -4,304 -
NP -21,420 -13,156 -10,198 -18,848 -5,238 -454 -1,014 665.58%
-
NP to SH -14,762 -8,956 -6,708 -12,760 -3,916 153 -48 4472.13%
-
Tax Rate - - - - - 116.62% 130.82% -
Total Cost 84,615 80,142 72,740 66,536 81,516 83,751 82,530 1.67%
-
Net Worth 194,042 184,062 187,427 187,591 369,726 402,331 402,200 -38.51%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 194,042 184,062 187,427 187,591 369,726 402,331 402,200 -38.51%
NOSH 350,700 326,700 326,700 326,700 326,700 326,700 326,700 4.84%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -33.90% -19.64% -16.31% -39.52% -6.87% -0.55% -1.24% -
ROE -7.61% -4.87% -3.58% -6.80% -1.06% 0.04% -0.01% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.02 20.50 19.14 14.60 23.35 25.50 24.95 -19.51%
EPS -4.21 -2.75 -2.06 -3.92 -1.20 0.05 -0.02 3450.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5533 0.5634 0.5737 0.5742 1.1317 1.2315 1.2311 -41.35%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.77 14.59 13.62 10.39 16.62 18.14 17.76 -15.61%
EPS -3.22 -1.95 -1.46 -2.78 -0.85 0.03 -0.01 4614.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4227 0.4009 0.4083 0.4086 0.8053 0.8764 0.8761 -38.51%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.97 0.90 0.90 0.72 0.85 0.85 1.00 -
P/RPS 5.38 4.39 4.70 4.93 3.64 3.33 4.01 21.66%
P/EPS -23.04 -32.83 -43.83 -18.43 -70.91 1,811.06 -6,806.25 -97.75%
EY -4.34 -3.05 -2.28 -5.42 -1.41 0.06 -0.01 5653.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.60 1.57 1.25 0.75 0.69 0.81 67.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 18/06/19 28/02/19 29/11/18 27/08/18 31/05/18 26/02/18 29/11/17 -
Price 0.95 0.94 0.90 1.12 0.72 0.865 0.91 -
P/RPS 5.27 4.58 4.70 7.67 3.08 3.39 3.65 27.77%
P/EPS -22.57 -34.29 -43.83 -28.68 -60.07 1,843.02 -6,193.69 -97.64%
EY -4.43 -2.92 -2.28 -3.49 -1.66 0.05 -0.02 3572.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.67 1.57 1.95 0.64 0.70 0.74 75.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment