[PLS] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 179.8%
YoY- 541.76%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 134,346 103,797 84,873 57,222 21,934 88,467 66,930 59.19%
PBT 24,061 18,141 15,254 11,415 4,023 -8,471 186 2465.39%
Tax -7,009 -5,168 -4,882 -3,309 -1,214 -898 -1,756 151.83%
NP 17,052 12,973 10,372 8,106 2,809 -9,369 -1,570 -
-
NP to SH 12,860 9,837 7,413 6,136 2,193 -6,333 -734 -
-
Tax Rate 29.13% 28.49% 32.00% 28.99% 30.18% - 944.09% -
Total Cost 117,294 90,824 74,501 49,116 19,125 97,836 68,500 43.17%
-
Net Worth 229,264 222,143 200,286 197,277 189,833 187,659 193,235 12.08%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 229,264 222,143 200,286 197,277 189,833 187,659 193,235 12.08%
NOSH 399,656 399,656 363,200 363,200 350,700 350,700 350,700 9.11%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.69% 12.50% 12.22% 14.17% 12.81% -10.59% -2.35% -
ROE 5.61% 4.43% 3.70% 3.11% 1.16% -3.37% -0.38% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.20 28.51 23.93 16.28 6.25 25.23 19.08 53.31%
EPS 3.46 2.70 2.09 1.75 0.63 -1.81 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6177 0.6102 0.5646 0.5611 0.5413 0.5351 0.551 7.92%
Adjusted Per Share Value based on latest NOSH - 363,200
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.56 23.61 19.31 13.02 4.99 20.12 15.22 59.22%
EPS 2.93 2.24 1.69 1.40 0.50 -1.44 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5215 0.5053 0.4556 0.4487 0.4318 0.4269 0.4396 12.07%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.96 1.15 0.96 0.90 0.635 0.48 0.84 -
P/RPS 2.65 4.03 4.01 5.53 10.15 1.90 4.40 -28.70%
P/EPS 27.71 42.56 45.94 51.57 101.55 -26.58 -401.35 -
EY 3.61 2.35 2.18 1.94 0.98 -3.76 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.88 1.70 1.60 1.17 0.90 1.52 1.31%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 25/05/21 24/02/21 30/11/20 28/08/20 29/06/20 28/02/20 -
Price 0.905 1.05 1.18 0.95 0.71 0.635 0.645 -
P/RPS 2.50 3.68 4.93 5.84 11.35 2.52 3.38 -18.22%
P/EPS 26.12 38.86 56.47 54.43 113.54 -35.16 -308.18 -
EY 3.83 2.57 1.77 1.84 0.88 -2.84 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.72 2.09 1.69 1.31 1.19 1.17 16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment